Data is not available at this time.
Ximei Resources Holding Limited is a specialized chemical producer operating within the critical minerals sector, focusing on the refining and sale of tantalum- and niobium-based metallurgical products. Its core revenue model integrates direct sales of high-purity oxides, powders, and bars with value-added toll processing services for customer-supplied ores. The company serves a global clientele across China, the United States, and Europe, catering to advanced manufacturing industries that require these essential elements for electronics, aerospace, and superalloys. Ximei's strategic positioning is built on its integrated production capabilities, from ore processing to high-value finished products, allowing it to capture margins along the value chain. Founded in 2006 and based in Yingde, China, it leverages its geographic presence in a key resource region to secure raw materials and serve both domestic and international markets, positioning itself as a specialized supplier in a niche but technologically vital segment of the basic materials industry.
The company reported robust revenue of HKD 1.82 billion for the period, demonstrating significant scale in its niche market. Profitability was solid with a net income of HKD 124.2 million, though operating cash flow of HKD 119.0 million was slightly constrained relative to earnings, indicating potential working capital investments or timing differences in the conversion of profits to cash.
Ximei generated diluted earnings per share of HKD 0.35, reflecting its earnings power from core operations. Capital expenditures were modest at HKD 21.3 million, suggesting a capital-light business model or a period of lower investment, which supports free cash flow generation and efficient allocation of capital.
The balance sheet shows a cash position of HKD 182.0 million against total debt of HKD 607.3 million, indicating a leveraged but manageable financial structure. The company's beta of 0.321 suggests lower volatility relative to the market, which may appeal to risk-averse investors in the basic materials sector.
The company has demonstrated a shareholder-friendly approach by declaring a dividend of HKD 0.0556 per share. This distribution, coupled with its market capitalization of approximately HKD 2.20 billion, indicates a commitment to returning capital while potentially retaining earnings for future growth initiatives in its specialized chemical production.
Trading on the Hong Kong Stock Exchange with a market cap of HKD 2.20 billion, the market values Ximei as a established player in its niche. The current valuation reflects expectations for stable demand for its critical mineral products, though it operates in a cyclical industry sensitive to global industrial production and technological adoption rates.
Ximei's key advantages include its integrated production process, longstanding industry presence since 2006, and global customer base. The outlook depends on sustained demand for tantalum and niobium in high-tech applications, with potential growth driven by expansion in electronics and renewable energy sectors, though subject to commodity price fluctuations and geopolitical factors affecting supply chains.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |