Data is not available at this time.
ARCS Company Limited is a Japanese consumer cyclical firm operating primarily in the department store sector, with a diversified portfolio that includes supermarkets, building maintenance, insurance, and travel services. The company’s core revenue model revolves around its supermarket operations, which consist of 10 locations, supplemented by ancillary businesses that provide stability and cross-selling opportunities. Positioned in Sapporo, ARCS leverages regional market familiarity to maintain a loyal customer base while competing with larger national retail chains. Its multi-business approach mitigates sector-specific risks and enhances revenue streams, though its market share remains modest compared to industry leaders. The company’s focus on local communities and supplementary services like home centers and travel distinguishes it from pure-play supermarket operators, offering a niche competitive edge in Japan’s crowded retail landscape.
ARCS reported revenue of JPY 608.3 billion for FY2025, with net income of JPY 11.1 billion, reflecting a net margin of approximately 1.8%. Operating cash flow stood at JPY 19.4 billion, though capital expenditures of JPY 11.9 billion indicate ongoing investments in store maintenance or expansion. The modest margin suggests competitive pressures in Japan’s low-margin retail sector, though diversified operations may buffer volatility.
Diluted EPS of JPY 204.94 underscores steady earnings generation, supported by a capital-light ancillary business mix. The company’s beta of 0.095 indicates low market correlation, typical for defensive retail stocks. Operating cash flow coverage of capex (1.6x) suggests prudent reinvestment, but earnings power remains constrained by sector-wide thin margins.
ARCS maintains a solid liquidity position with JPY 80.1 billion in cash against JPY 30.1 billion of total debt, yielding a robust net cash position. This conservative leverage profile aligns with its low-beta characteristics, providing flexibility for cyclical downturns. The balance sheet structure supports its dividend policy without apparent strain.
Growth appears muted, with revenue scale suggesting saturation in its regional markets. A dividend of JPY 74 per share implies a payout ratio of ~36% of net income, balancing shareholder returns with retention for operational needs. The lack of explicit growth catalysts suggests a focus on stability over expansion.
At a market cap of JPY 157.5 billion, the stock trades at ~14x net income, a premium to pure-play supermarkets but justified by its diversified model. The low beta implies investor perception as a defensive holding, with valuation reflecting steady but unspectacular cash flows.
ARCS’s regional focus and multi-business model provide resilience against retail sector headwinds. However, limited scale and Japan’s demographic challenges pose long-term risks. Strategic advantages lie in its ancillary revenue streams, though outperformance would require either geographic expansion or operational efficiencies unlikely in the near term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |