Data is not available at this time.
MISUMI Group Inc. is a leading global supplier of factory automation (FA) and die components, operating primarily in the industrials sector. The company’s core revenue model revolves around the distribution of high-precision mechanical components, including shafts, linear bushings, and actuators, as well as specialized mold components like punches and guide pins. Its diversified product portfolio caters to manufacturers seeking efficiency and reliability in production processes. MISUMI operates through three key segments: FA Business, Die Components Business, and VONA Business, each targeting distinct industrial needs. The company has established a strong market position by leveraging its extensive catalog, rapid delivery capabilities, and customization services, which differentiate it from competitors. With a presence in multiple regions, MISUMI serves a broad customer base, from small workshops to large-scale industrial manufacturers, reinforcing its reputation as a trusted partner in automation and precision engineering. The company’s focus on innovation and supply chain efficiency further enhances its competitive edge in the highly specialized tools and accessories market.
MISUMI Group reported revenue of ¥401.99 billion for the fiscal year ending March 2025, with net income reaching ¥36.55 billion, reflecting a solid profit margin. The company’s operating cash flow stood at ¥60.46 billion, indicating efficient cash generation from core operations. Capital expenditures of ¥15.43 billion suggest ongoing investments in growth and operational enhancements, though the company maintains a disciplined approach to spending.
Diluted earnings per share (EPS) for the period were ¥131.62, demonstrating strong earnings power. The company’s capital efficiency is underscored by its ability to generate substantial operating cash flow relative to its capital expenditures. With minimal total debt of ¥7.54 billion and robust cash reserves of ¥159.30 billion, MISUMI maintains a conservative yet effective capital structure.
MISUMI Group’s balance sheet reflects financial stability, with cash and equivalents of ¥159.30 billion significantly outweighing its total debt of ¥7.54 billion. This low leverage ratio highlights the company’s prudent financial management and ability to fund operations without excessive reliance on borrowing. The strong liquidity position provides flexibility for strategic initiatives and potential acquisitions.
The company has demonstrated consistent growth, supported by its diversified product offerings and global reach. A dividend per share of ¥43.21 indicates a shareholder-friendly policy, balancing reinvestment with returns. MISUMI’s focus on expanding its automation and precision components business positions it well to capitalize on industrial trends, though macroeconomic factors may influence near-term performance.
With a market capitalization of ¥532.09 billion and a beta of 0.457, MISUMI is perceived as a relatively stable investment within the industrials sector. The company’s valuation reflects its steady earnings and strong market position, though investor expectations may hinge on its ability to sustain growth amid global supply chain dynamics and competitive pressures.
MISUMI Group’s strategic advantages lie in its extensive product catalog, customization capabilities, and efficient distribution network. The company is well-positioned to benefit from increasing automation demand across industries. However, challenges such as raw material cost fluctuations and geopolitical risks could impact margins. Long-term prospects remain favorable, supported by technological advancements and industrial growth trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |