Data is not available at this time.
Itec Corporation operates in Japan's steel industry, specializing in the processing, manufacturing, and trading of a diverse range of steel products. The company serves construction, industrial, and infrastructure sectors with offerings like shape steel products, steel bars, plates, sheets, and pipes, alongside ancillary products such as bolts and welding materials. Its integrated approach—spanning production, logistics, and construction contracting—positions it as a niche player in Japan's steel supply chain. While not a market leader, Itec benefits from its diversified product portfolio and long-standing industry presence, catering to both general and specialized structural steel demands. The company's focus on lightweight and stainless-steel products aligns with modern construction trends, though it faces competition from larger domestic and global steel manufacturers.
In FY2022, Itec reported revenue of JPY 84.6 billion, with net income of JPY 4.3 billion, reflecting a net margin of approximately 5.1%. Operating cash flow was negative at JPY -532 million, likely due to working capital pressures, while capital expenditures totaled JPY -1.1 billion, indicating moderate reinvestment. The diluted EPS of JPY 0.0009 underscores the impact of high shares outstanding on per-share metrics.
The company's earnings power is tempered by its capital-intensive operations, as seen in negative operating cash flow despite profitability. Its ability to generate JPY 4.3 billion in net income suggests operational leverage, but the low EPS highlights inefficiencies tied to its capital structure. The absence of beta data limits risk-adjusted performance analysis.
Itec's balance sheet shows JPY 3.3 billion in cash against JPY 14.4 billion in total debt, indicating moderate leverage. The debt-to-equity ratio is not calculable from provided data, but the liquidity position appears manageable given steady profitability. The negative operating cash flow warrants monitoring for sustainability.
Growth trends are unclear without multi-year data, but the JPY 105 dividend per share suggests a shareholder-friendly policy, albeit with a low yield due to the high share count. The company's focus on specialized steel products may support niche demand, but broader sector cyclicality poses risks.
With a market cap of JPY 21 billion, the company trades at a P/E of approximately 4.9x FY2022 earnings, reflecting modest valuation multiples typical for small-cap steel firms. The lack of beta data implies market expectations are not fully quantifiable, but the sector's cyclical nature likely weighs on sentiment.
Itec's strategic advantages lie in its diversified product range and vertical integration, though its small scale limits pricing power. The outlook depends on Japan's construction activity and steel demand, with potential upside from infrastructure investments. Operational efficiency improvements could enhance cash flow generation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |