Data is not available at this time.
Huijing Holdings operates as a specialized property developer focused on urban renewal projects in Mainland China, primarily within the Guangdong province. The company's core revenue model centers on developing and selling residential properties including townhouses, mansions, and villas, complemented by commercial real estate comprising retail outlets, shopping malls, offices, and hotels. Operating in China's highly competitive real estate development sector, Huijing leverages its urban renewal expertise to transform older urban areas into modern mixed-use developments. The company's market positioning targets mid-to-high-end residential segments while maintaining a strategic focus on integrated property projects that combine residential, commercial, and industrial elements. This niche specialization in urban redevelopment allows Huijing to capitalize on China's ongoing urbanization trends and government-supported renewal initiatives, though it operates in a challenging macroeconomic environment for property developers. The company's subsidiary status under Wui Ying Holdings provides organizational stability but limits its independent market reach compared to larger national developers.
Huijing generated HKD 240.9 million in revenue for the period but reported a substantial net loss of HKD 799.5 million, indicating severe profitability challenges. The company's operations consumed HKD 170.1 million in cash flow, reflecting difficult market conditions in China's property sector. Negative operating cash flow combined with minimal capital expenditures suggests constrained development activity and operational efficiency pressures.
The company's diluted EPS of -HKD 0.15 demonstrates significant earnings weakness, with substantial losses eroding shareholder value. Negative cash generation from operations highlights fundamental challenges in converting property assets into sustainable earnings. The minimal capital expenditure of HKD 355,000 indicates severely limited investment in new projects or growth initiatives during this period.
Huijing's financial position appears strained with HKD 37.2 million in cash against substantial total debt of HKD 5.19 billion, creating a concerning leverage ratio. The significant debt burden relative to limited cash reserves and negative cash flow generation raises serious liquidity concerns. This debt structure presents substantial refinancing risks in China's tightening credit environment for property developers.
The company shows no dividend distributions, consistent with its loss-making position and cash constraints. Negative revenue growth trends are evident from the substantial operating losses and minimal development activity. The absence of dividend payments reflects management's focus on preserving liquidity amid challenging market conditions rather than returning capital to shareholders.
With a market capitalization of HKD 110.3 million, the market appears to be pricing significant distress, trading at a fraction of reported revenue. The low beta of 0.768 suggests somewhat defensive characteristics relative to the broader market, though this may reflect limited trading activity. Current valuation implies deep skepticism about recovery prospects in China's troubled property sector.
Huijing's urban renewal specialization provides some differentiation, but the company faces severe headwinds from China's property market downturn and liquidity crisis. Its subsidiary structure may offer parental support advantages, though the massive debt burden creates existential challenges. The outlook remains highly uncertain given sector-wide pressures and the company's financial distress position.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |