investorscraft@gmail.com

Intrinsic ValueAltech Co., Ltd. (9972.T)

Previous Close¥282.00
Intrinsic Value
Upside potential
Previous Close
¥282.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altech Co., Ltd. operates as a specialized trading company in the industrial machinery sector, focusing on high-value equipment and solutions for diverse industries. The company’s core revenue model revolves around the sale and distribution of advanced machinery, including printing and converting equipment, synthetic resin processing systems, and specialized solutions for sectors like food, pharmaceuticals, and cosmetics. Its product portfolio also includes innovative technologies such as ultrasonic sprays, photonic sintering systems, and 3D printing services, positioning it as a provider of niche industrial automation and precision manufacturing tools. Altech serves a global clientele, leveraging its expertise in thin-film deposition, coating, and inspection systems to maintain a competitive edge in high-margin industrial applications. The company’s market position is reinforced by its diversified offerings, ranging from PET bottle manufacturing dies to wireless charging solutions, catering to both traditional and emerging industrial demands. While it faces competition from larger industrial conglomerates, Altech’s specialization in tailored, high-performance equipment allows it to carve out a defensible niche in the machinery and equipment market.

Revenue Profitability And Efficiency

Altech reported revenue of JPY 18.23 billion for the fiscal year ending November 2024, reflecting its broad industrial customer base. However, the company recorded a net loss of JPY 98.8 million, with diluted EPS at -JPY 7.18, indicating profitability challenges. Operating cash flow stood at JPY 454.6 million, but capital expenditures of JPY 708.3 million suggest ongoing investments in equipment and technology, potentially pressuring short-term cash flows.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS highlight inefficiencies in translating revenue into earnings. Operating cash flow remains positive, but the significant capital expenditures indicate a focus on long-term asset development rather than immediate profitability. The balance between reinvestment and earnings generation will be critical for improving capital efficiency in future periods.

Balance Sheet And Financial Health

Altech maintains a solid liquidity position with JPY 4.12 billion in cash and equivalents, though total debt of JPY 4.67 billion suggests a leveraged balance sheet. The company’s financial health hinges on its ability to manage debt obligations while sustaining operational cash flows. The current capital structure may require refinancing or improved profitability to reduce leverage risks.

Growth Trends And Dividend Policy

Despite recent losses, Altech continues to invest in growth areas like 3D printing and advanced industrial solutions. The company pays a dividend of JPY 7 per share, signaling a commitment to shareholder returns despite profitability challenges. Future growth will depend on its ability to scale high-margin segments and optimize cost structures.

Valuation And Market Expectations

With a market capitalization of JPY 3.11 billion and a beta of 0.004, Altech is viewed as a low-volatility stock with limited correlation to broader market movements. Investors likely anticipate a turnaround in profitability, given its niche market positioning and technological capabilities. The current valuation reflects skepticism about near-term earnings recovery.

Strategic Advantages And Outlook

Altech’s strategic advantage lies in its specialized industrial machinery and solutions, which cater to high-growth sectors like advanced manufacturing and packaging. The company’s outlook depends on its ability to monetize its innovative technologies and reduce operational inefficiencies. Success in these areas could position it for sustainable growth in a competitive industrial landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount