Data is not available at this time.
Shandong Fengxiang Co., Ltd. is a vertically integrated poultry producer operating within China's packaged foods sector. Its core revenue model is derived from the entire chicken production lifecycle, encompassing breeding, slaughtering, and processing. The company sells a diversified portfolio of products, including chicken meat and chicken breeds, primarily targeting business-to-business customers such as quick-service restaurants, food service distributors, and industrial clients. It has established a multi-channel distribution network utilizing direct sales, distributors, and online platforms, supported by its owned brands including Fovo Foods, iShape, and Wu Genglu. Its market position is strengthened by a significant export business, shipping products to key international markets including Japan, Malaysia, and the European Union, which provides geographic diversification beyond its domestic Chinese operations. This integrated approach from farm to fork allows the company to control quality and costs along the supply chain, positioning it as a significant player in the Asian poultry industry.
The company reported robust annual revenue of HKD 5.50 billion, demonstrating its significant scale within the poultry market. Profitability was solid, with net income reaching HKD 280.9 million, translating to a net profit margin of approximately 5.1%. Strong operating cash flow of HKD 609.8 million significantly exceeded capital expenditures, indicating healthy cash generation from its core operations.
Diluted earnings per share stood at HKD 0.19, reflecting the company's earnings power on a per-share basis. The substantial operating cash flow underscores efficient conversion of profits into cash, a key indicator of operational quality. The company's capital expenditure of HKD 192.4 million suggests ongoing investment to maintain and potentially expand its production capabilities.
The balance sheet shows a cash position of HKD 355.0 million against total debt of HKD 997.1 million. This indicates a leveraged but manageable financial structure, common for capital-intensive agricultural businesses. The company's negative beta of -0.066 suggests its stock price has historically exhibited a low correlation to broader market movements.
The company did not pay a dividend in the reported period, indicating a retention of all earnings to potentially fund future growth or strengthen the balance sheet. Its international export footprint to numerous countries provides a platform for revenue diversification and potential growth outside its domestic market.
With a market capitalization of approximately HKD 3.15 billion, the market values the company at roughly 0.57 times its annual revenue. This valuation multiple may reflect the cyclical nature of the agricultural commodities business and its current leverage profile.
The company's key strategic advantages include vertical integration, brand ownership, and a diversified international customer base. Its outlook is tied to global poultry demand, feed cost management, and its ability to navigate commodity price cycles while executing on its export strategy.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |