Data is not available at this time.
ZAOH Company, Ltd. operates as a specialized industrial distributor in Japan, focusing on anti-pollution and cleaning machinery alongside a diversified portfolio of construction, manufacturing, and transportation equipment. The company’s core revenue model hinges on the import and sale of high-demand industrial machines, including sweepers, vacuum cleaners, and high-pressure cleaners, catering to Japan’s stringent environmental and operational standards. Its product range also extends to metalworking oils and measurement devices, reinforcing its role as a one-stop solution provider for industrial maintenance and efficiency. Positioned in the competitive industrial distribution sector, ZAOH differentiates itself through a niche focus on cleaning and pollution-control equipment, a segment driven by regulatory and sustainability trends. The company’s long-standing presence since 1956 underscores its established supply chain relationships and localized market expertise, though it faces competition from larger industrial distributors and direct manufacturers. Its Tokyo headquarters strategically align it with Japan’s industrial hubs, enabling responsive customer service and logistical efficiency.
ZAOH reported revenue of ¥9.43 billion for FY2024, with net income of ¥1.02 billion, reflecting a healthy net margin of approximately 10.8%. Operating cash flow stood at ¥1.19 billion, supported by disciplined capital expenditures of ¥166 million, indicating efficient cash conversion from core operations. The company’s profitability metrics suggest a stable cost structure and effective pricing power in its niche markets.
The company’s diluted EPS of ¥185.73 demonstrates robust earnings power relative to its market capitalization of ¥13.21 billion. With minimal total debt of ¥20 million and operating cash flow covering capital expenditures by a wide margin, ZAOH exhibits strong capital efficiency and low financial leverage, preserving flexibility for reinvestment or shareholder returns.
ZAOH maintains a solid balance sheet, with cash and equivalents of ¥2.05 billion against negligible debt, yielding a net cash position. This conservative financial structure underscores low liquidity risk and capacity to weather cyclical downturns or invest in growth initiatives without reliance on external financing.
While specific growth rates are undisclosed, the company’s focus on environmental and cleaning equipment aligns with secular trends in sustainability. A dividend of ¥100 per share signals a commitment to shareholder returns, though the payout ratio remains moderate given earnings retention for potential expansion.
Trading at a market cap of ¥13.21 billion, ZAOH’s valuation reflects its niche positioning and steady profitability. A beta of 0.288 suggests lower volatility relative to the broader market, possibly appealing to risk-averse investors. The absence of aggressive growth assumptions implies market expectations are grounded in stability rather than rapid expansion.
ZAOH’s strategic advantages lie in its specialized product mix and entrenched market relationships. Regulatory tailwinds for pollution control equipment may drive demand, but the company’s outlook hinges on maintaining competitive pricing and supply chain agility. Its conservative balance sheet provides a buffer against macroeconomic uncertainties, though reliance on industrial activity in Japan poses concentration risks.
Company description, financials, and market data sourced from publicly disclosed ticker information and exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |