investorscraft@gmail.com

Intrinsic ValueAlibaba Group Holding Limited (9988.HK)

Previous CloseHK$169.20
Intrinsic Value
Upside potential
Previous Close
HK$169.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alibaba Group is a global technology conglomerate operating a vast ecosystem centered on digital commerce, logistics, and cloud computing. Its core revenue model is multifaceted, primarily generating income through commissions and advertising fees on its massive China and International Commerce marketplaces, including Taobao and Tmall. The company also derives significant revenue from its logistics arm, Cainiao, its cloud computing division, and its local consumer services platforms like Ele.me. Operating in the competitive consumer cyclical and technology sectors, Alibaba leverages its immense scale and data to create a powerful network effect, connecting merchants with consumers. Its market position is that of a dominant leader in Chinese e-commerce, though it faces intense competition domestically and is executing a strategy to grow its international footprint and cloud business to diversify its revenue streams and capture new growth avenues.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 996.3 billion, demonstrating its immense scale. Net income of HKD 130.1 billion reflects solid profitability, supported by a diversified business model. Strong operating cash flow of HKD 163.5 billion significantly exceeds capital expenditures, indicating high cash generation efficiency and the ability to fund investments and shareholder returns internally.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 6.75 underscores the company's substantial earnings power on a per-share basis. The significant gap between operating cash flow and net income suggests strong quality of earnings, with cash conversion being highly efficient. This provides ample capital to reinvest in strategic initiatives while maintaining financial flexibility.

Balance Sheet And Financial Health

Alibaba maintains a strong liquidity position with HKD 145.5 billion in cash and equivalents. While total debt stands at HKD 248.1 billion, the company's immense cash generation and market capitalization provide a solid foundation for managing its leverage, indicating a healthy overall financial position.

Growth Trends And Dividend Policy

The initiation of a dividend, with a per-share payout of HKD 1.96, signals a strategic shift towards returning capital to shareholders alongside its focus on growth. This balanced approach aims to reward investors while still retaining sufficient capital to pursue expansion in international commerce and cloud computing.

Valuation And Market Expectations

With a market capitalization of approximately HKD 2.95 trillion, the market valuation reflects the company's dominant scale but also incorporates expectations for a successful execution of its strategic restructuring and growth in newer, high-potential segments beyond its core commerce business.

Strategic Advantages And Outlook

Alibaba's key advantages include its unparalleled ecosystem, vast data resources, and leading market share in Chinese e-commerce. The strategic outlook hinges on navigating domestic competition, regaining momentum in cloud growth, and successfully expanding its international operations to diversify revenue sources and drive long-term value creation.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount