Data is not available at this time.
Shenzhen Hepalink Pharmaceutical Group is a globally integrated pharmaceutical company specializing in the heparin value chain, operating across four distinct segments. Its core business revolves around Active Pharmaceutical Ingredients (API), particularly heparin sodium and enoxaparin sodium, and finished dose products like enoxaparin sodium injections. The company has established a vertically integrated model, controlling the supply from raw materials to final pharmaceutical products, which provides a significant competitive moat in the niche anticoagulant market. Furthermore, it has expanded its service offerings through a Contract Development and Manufacturing Organization (CDMO) segment, providing R&D, manufacturing, and quality management services to other biopharma firms. This diversification into high-value services and ventures into novel areas like recombinant pharmaceuticals and gene therapy intermediates positions it for future growth beyond its traditional heparin dominance. Its global footprint, with operations spanning Hong Kong, the United States, Europe, and Mainland China, solidifies its position as a key player in the global supply chain for critical anticoagulant therapies.
For FY 2024, the group reported revenue of HKD 5.28 billion, achieving a net income of HKD 647 million. This translates to a net profit margin of approximately 12.2%, indicating effective cost management relative to its top line. The company also demonstrated strong cash generation from operations, which stood at HKD 2.19 billion, significantly exceeding its net income and highlighting robust operational efficiency.
The company's diluted earnings per share was HKD 0.44, reflecting its earnings power on a per-share basis. Capital expenditures were a modest HKD 203 million, suggesting a capital-light model for its existing operations. The substantial operating cash flow of HKD 2.19 billion provides ample internal funding for future investments and underscores high capital efficiency.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 1.69 billion. Total debt is reported at HKD 2.98 billion. The company maintains a prudent financial structure, with its strong operating cash flow providing a healthy coverage ratio for its debt obligations and supporting ongoing financial stability.
The company has established a shareholder returns policy, evidenced by a dividend per share of HKD 0.27. This commitment to returning capital, combined with its strategic expansions into CDMO services and novel biopharmaceuticals, points to a balanced approach pursuing both growth and income for its investors.
With a market capitalization of approximately HKD 18.66 billion, the market assigns a price-to-earnings multiple based on the current financials. A beta of 0.89 suggests the stock has historically exhibited less volatility than the broader market, which may reflect its established position in a specialized pharmaceutical niche.
Hepalink's key strategic advantages include its vertical integration in the heparin market and its growing CDMO and biopharmaceutical capabilities. Its outlook is supported by its global footprint and diversification efforts, positioning it to capitalize on demand for critical medicines and high-value pharmaceutical services internationally.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |