Data is not available at this time.
Agilent Technologies, Inc. operates as a global leader in life sciences, diagnostics, and applied chemical markets, providing essential instruments, software, and services to laboratories and research institutions. The company’s revenue model is diversified across three core segments: Life Sciences and Applied Markets, Diagnostics and Genomics, and Agilent CrossLab, which collectively serve pharmaceutical, academic, government, and industrial clients. Agilent’s competitive edge lies in its high-precision analytical tools, such as mass spectrometers and chromatography systems, which are critical for drug development, environmental testing, and clinical research. The company maintains a strong market position due to its technological innovation, recurring revenue from consumables and services, and deep customer relationships in regulated industries. Its focus on high-growth areas like biopharmaceuticals and precision medicine further solidifies its sector leadership.
Agilent reported revenue of $6.51 billion for FY 2024, with a net income of $1.29 billion, reflecting a robust net margin of approximately 19.8%. Diluted EPS stood at $4.43, demonstrating efficient earnings generation. Operating cash flow was strong at $1.75 billion, though capital expenditures of $378 million indicate ongoing investments in innovation and infrastructure. The company’s profitability metrics underscore its ability to convert top-line growth into shareholder value.
Agilent’s earnings power is supported by its high-margin recurring revenue streams, including service contracts and consumables, which enhance stability. The company’s capital efficiency is evident in its disciplined approach to R&D and acquisitions, balancing growth with returns. With $1.33 billion in cash and equivalents, Agilent maintains flexibility for strategic initiatives while managing $3.39 billion in total debt, reflecting a prudent capital structure.
Agilent’s balance sheet remains healthy, with $1.33 billion in cash and equivalents providing liquidity against $3.39 billion in total debt. The company’s leverage is manageable, supported by consistent cash flow generation. Shareholders’ equity is bolstered by retained earnings, and the firm’s financial position allows for continued investment in growth while maintaining financial stability.
Agilent has demonstrated steady growth, driven by demand for its high-end analytical tools and services in life sciences and diagnostics. The company’s dividend policy is conservative yet reliable, with a dividend per share of $0.94, appealing to income-focused investors. Future growth is expected to be fueled by expansion in emerging markets and advancements in precision medicine.
Agilent’s valuation reflects its premium positioning in the life sciences sector, with investors pricing in sustained growth and margin stability. Market expectations are aligned with the company’s track record of innovation and execution, though macroeconomic factors and R&D outcomes remain key variables. The stock’s performance will likely hinge on its ability to capitalize on secular trends in biopharma and diagnostics.
Agilent’s strategic advantages include its technological leadership, diversified revenue streams, and strong customer loyalty. The outlook remains positive, supported by tailwinds in biopharmaceutical research and increasing regulatory demands for precision analytics. Challenges include competitive pressures and macroeconomic volatility, but the company’s resilient business model positions it well for long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |