Data is not available at this time.
All for One Group SE is a specialized provider of business software solutions, primarily serving mid-sized enterprises in German-speaking Europe and beyond. The company operates through two segments, CORE and LOB, offering a comprehensive suite of services including ERP implementations (SAP, Microsoft, IBM), cloud solutions, and IT consulting. Its expertise spans digital transformation, IoT, machine learning, and cybersecurity, positioning it as a trusted partner for businesses navigating complex technological upgrades. The firm differentiates itself through deep industry knowledge, end-to-end service capabilities, and a focus on customer-specific solutions rather than off-the-shelf products. With roots dating back to 1959, All for One has established long-term client relationships in manufacturing, logistics, and professional services. While not a market leader in scale compared to global IT giants, it maintains a strong regional presence with particular strength in SAP implementations for German Mittelstand companies. The company faces competition from both large multinational IT service providers and local specialists but retains relevance through its hybrid consulting-and-technology delivery model.
The company reported EUR 511.4 million in revenue for the period, with net income of EUR 18.2 million, reflecting a net margin of approximately 3.6%. Operating cash flow stood at EUR 41 million, demonstrating reasonable conversion of earnings to cash. Capital expenditures were modest at EUR 3.5 million, suggesting a capital-light business model focused on services rather than infrastructure. The diluted EPS of EUR 3.7 indicates adequate profitability for its market cap tier.
All for One demonstrates moderate earnings power with its current return profile. The company generates sufficient cash flow to support operations and modest growth initiatives, as evidenced by positive operating cash flow after accounting for maintenance capex. The business appears to require limited reinvestment to sustain current operations, though growth in higher-margin consulting services could improve capital efficiency metrics over time.
The balance sheet shows EUR 62.6 million in cash against EUR 118.3 million in total debt, indicating a net debt position that warrants monitoring but remains manageable given the company's cash generation. The current capital structure appears appropriate for its business model, with no immediate liquidity concerns. The debt level suggests some financial flexibility remains for strategic investments if required.
The company maintains a dividend policy with EUR 1.6 per share payout, representing a payout ratio of approximately 43% based on current EPS. This balanced approach allows for both shareholder returns and retained earnings to fund organic growth. Future growth will likely depend on expanding higher-value consulting services and cloud solutions within its existing client base rather than significant market share gains.
With a market capitalization of EUR 267.7 million, the company trades at roughly 0.52x revenue and 14.7x earnings. The beta of 0.856 suggests lower volatility than the broader market. These multiples reflect expectations of steady but unspectacular growth, in line with its position as a regional IT services provider rather than a high-growth tech firm.
All for One's key advantages include deep SAP expertise, strong client relationships, and a full-service offering that reduces client vendor fragmentation. The outlook remains stable, with digital transformation trends supporting demand for its services. However, margin pressure from competition and the need to continuously upskill in emerging technologies present ongoing challenges. Success will depend on executing higher-margin projects while maintaining cost discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |