Data is not available at this time.
ACCENTRO Real Estate AG is a specialized German property company with a core focus on residential real estate, catering to both owner-occupiers and buy-to-let investors. The firm operates through a multi-faceted revenue model, including direct condominium sales, portfolio transactions for institutional investors, property management, and third-party marketing services. With a portfolio of 4,900 units as of 2021, ACCENTRO holds a niche position in Germany’s fragmented residential market, leveraging its expertise in asset repositioning and value-add strategies. The company’s subsidiary status under Brookline Real Estate S.à r.l. provides strategic backing, though its market share remains modest compared to larger German real estate players. Its operations are deeply entrenched in local market dynamics, where demand for affordable housing and institutional investment in residential assets continues to grow. ACCENTRO’s dual focus on retail and institutional sales allows it to capitalize on cyclical opportunities while maintaining steady cash flows from management services.
In FY 2022, ACCENTRO reported revenue of €165.2 million, reflecting its active transaction volume, though net income stood at a loss of €14.7 million. The negative EPS of €0.45 underscores operational challenges, likely tied to market cyclicality or cost inefficiencies. Operating cash flow of €67.5 million suggests robust liquidity generation from core activities, offsetting capital expenditures of €5.1 million.
The company’s earnings power appears constrained by its net loss, but positive operating cash flow indicates underlying asset monetization capabilities. Capital efficiency metrics are not fully discernible without ROIC or ROE figures, though high debt levels relative to equity (€566.8 million total debt) suggest leveraged operations.
ACCENTRO’s balance sheet shows €100.8 million in cash against €566.8 million in total debt, implying a leveraged position. The liquidity buffer from cash reserves may support near-term obligations, but the debt load warrants scrutiny, particularly in a rising interest rate environment.
Growth trends are unclear absent prior-year comparables, but the absence of dividends (€0 DPS) aligns with reinvestment needs or loss containment. The residential market’s long-term demand in Germany could support future revenue stability.
With a market cap of €6.5 million, the company trades at a fraction of its revenue, reflecting investor skepticism or sector-wide undervaluation. A beta of 1.119 indicates higher volatility versus the broader market.
ACCENTRO’s specialization in residential assets and institutional sales channels provides differentiation, but macroeconomic headwinds and leverage pose risks. Strategic focus on portfolio optimization and cost discipline will be critical to improving profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |