investorscraft@gmail.com

Intrinsic Valueartec technologies AG (A6T.DE)

Previous Close2.32
Intrinsic Value
Upside potential
Previous Close
2.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

artec technologies AG operates in the technology sector, specializing in software and system solutions for video, audio, and metadata transmission, recording, and analysis. The company serves diverse markets, including video surveillance, broadcast media, and operational safety, through its MULTIEYE and XENTAURIX brands. Its solutions cater to industries requiring data protection-compliant security, production control, and content analysis, positioning it as a niche player in Germany's consumer electronics and broadcast technology segments. The company's revenue model combines product sales with value-added services like project planning, commissioning, and specialized development, ensuring recurring engagement with clients in both public and private sectors. With a focus on innovation and compliance, artec technologies AG maintains a competitive edge in high-demand applications such as perimeter protection, traffic optimization, and media monitoring. Its long-standing presence since 1987 underscores its reliability, though its market reach remains primarily regional, limiting broader international exposure.

Revenue Profitability And Efficiency

In its latest fiscal year, artec technologies AG reported revenue of €3.14 million, with net income of €225,782, reflecting a modest but stable profitability margin. The company generated €1.17 million in operating cash flow, indicating efficient cash conversion from operations. With no capital expenditures recorded, it maintains a lean operational structure, though this may limit future scalability without reinvestment.

Earnings Power And Capital Efficiency

The company's diluted EPS of €0.079 demonstrates its ability to generate earnings despite its small scale. Its capital efficiency is supported by a debt-to-equity ratio that appears manageable, with total debt at €226,368 against cash reserves of €718,613, suggesting prudent financial management and low leverage risk.

Balance Sheet And Financial Health

artec technologies AG holds €718,613 in cash and equivalents, providing liquidity to meet short-term obligations. With total debt of €226,368, the company maintains a conservative balance sheet, ensuring financial stability. The absence of significant capital expenditures further reinforces its low-risk profile, though growth opportunities may require future investment.

Growth Trends And Dividend Policy

The company has not issued dividends, opting to retain earnings for operational needs or potential reinvestment. Its market capitalization of €6.29 million reflects its small-cap status, with growth likely tied to expanding its niche solutions in video surveillance and broadcast analytics. The negative beta of -0.03 suggests low correlation with broader market movements, indicating idiosyncratic performance drivers.

Valuation And Market Expectations

Trading on Deutsche Börse, artec technologies AG's valuation metrics are influenced by its specialized market focus and regional operations. The lack of dividend payouts may deter income-focused investors, but its profitability and cash flow stability could appeal to those seeking niche technology exposure. Market expectations likely hinge on its ability to scale beyond its current German-centric footprint.

Strategic Advantages And Outlook

The company's strategic advantages lie in its deep expertise in compliant video and audio analytics, serving high-compliance industries like security and broadcasting. Its outlook depends on leveraging technological advancements to expand its product suite and geographic reach. However, limited international presence and reliance on regional demand pose challenges to sustained growth in a competitive tech landscape.

Sources

Company description, financial data from disclosed filings, and market data from Deutsche Börse.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount