investorscraft@gmail.com

Intrinsic ValueAmedeo Air Four Plus Limited (AA4.L)

Previous Close£60.30
Intrinsic Value
Upside potential
Previous Close
£60.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amedeo Air Four Plus Limited operates in the aircraft leasing sector, focusing on acquiring, leasing, and selling commercial aircraft to major airlines. The company generates revenue primarily through long-term lease agreements, leveraging its portfolio to secure stable cash flows. As a specialized lessor, it serves airlines seeking flexible fleet solutions without the capital burden of direct ownership. The firm’s strategic positioning allows it to capitalize on global air travel demand while mitigating airline-specific risks through diversified lessee agreements. Its business model thrives on the cyclical nature of aviation, where airlines increasingly favor leasing over ownership to optimize balance sheets. By maintaining a modern fleet and securing contracts with reputable carriers, Amedeo Air Four Plus mitigates lessor risk while benefiting from the long-term growth in passenger and cargo air traffic. The company’s focus on major airlines enhances credit quality, though it remains exposed to broader industry volatility, including fuel price fluctuations and regulatory changes.

Revenue Profitability And Efficiency

Amedeo Air Four Plus reported revenue of 151.5 million GBp for FY 2024, with net income of 26.1 million GBp, reflecting a stable but capital-intensive leasing model. The absence of capital expenditures suggests a mature asset base, while strong operating cash flow of 181.5 million GBp indicates efficient lease monetization. The firm’s profitability is tempered by high debt levels, typical in aircraft leasing.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 0.086 GBp underscores modest earnings power relative to its debt-heavy structure. Operating cash flow significantly exceeds net income, highlighting non-cash adjustments and the capital recycling inherent in leasing. However, the high total debt of 819.9 million GBp suggests leveraged returns, requiring careful management of refinancing risks and lease renewals.

Balance Sheet And Financial Health

Amedeo Air Four Plus holds 55.5 million GBp in cash against 819.9 million GBp of total debt, indicating a leveraged balance sheet common in aircraft leasing. The lack of capex implies a focus on portfolio management over expansion. Liquidity appears adequate, but debt servicing remains a critical factor given the industry’s cyclicality and interest rate sensitivity.

Growth Trends And Dividend Policy

The company’s growth is tied to global air traffic recovery and airline leasing demand. A dividend of 8 GBp per share signals a commitment to shareholder returns, though sustainability depends on stable lease revenues and prudent debt management. Future expansion may hinge on opportunistic acquisitions or fleet upgrades, subject to financing conditions.

Valuation And Market Expectations

With a market cap of 149.0 million GBp and a beta of 0.42, the stock is viewed as relatively low-risk within its sector. The valuation reflects investor caution toward leveraged lessors, balancing stable cash flows against macro risks. Market expectations likely center on lease rate stability and airline credit quality.

Strategic Advantages And Outlook

Amedeo Air Four Plus benefits from long-term leases with major airlines, providing revenue visibility. However, its outlook is tied to aviation’s post-pandemic recovery and lessee credit health. Strategic advantages include fleet diversification and operational expertise, though rising interest rates and lessor competition pose challenges. The focus remains on maintaining lease coverage and managing refinancing risks.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount