investorscraft@gmail.com

Intrinsic ValueAlan Allman Associates (AAA.PA)

Previous Close3.23
Intrinsic Value
Upside potential
Previous Close
3.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alan Allman Associates operates as a diversified consulting firm specializing in technology, strategy, and industrial transformation services across Europe and Asia. The company’s core revenue model is built on high-value advisory services, including cybersecurity, cloud computing, data analytics, and digital transformation, catering to enterprises navigating complex technological and operational challenges. Its expertise in risk management, business intelligence, and supply chain optimization further strengthens its position in the competitive consulting landscape. Operating in France, Belgium, Luxembourg, Switzerland, and Singapore, the firm leverages localized expertise with a global delivery framework, positioning itself as a trusted partner for mid-market and large corporations. While the consulting industry is highly fragmented, Alan Allman Associates differentiates itself through integrated solutions that bridge technology and business strategy, though it faces stiff competition from larger multinational firms. The company’s focus on digital transformation and cost optimization aligns with growing corporate demand for efficiency-driven consulting, but its regional concentration may limit scalability compared to global peers.

Revenue Profitability And Efficiency

In its latest fiscal year, Alan Allman Associates reported revenue of €374.3 million, reflecting its established client base and service demand. However, profitability was challenged, with a net loss of €12.2 million and diluted EPS of -€0.27, indicating margin pressures or restructuring costs. Operating cash flow of €22.2 million suggests underlying operational efficiency, though capital expenditures of €4.2 million highlight ongoing investments in service delivery capabilities.

Earnings Power And Capital Efficiency

The company’s negative earnings and modest operating cash flow signal strained earnings power, likely due to competitive pricing or elevated operational costs. With a market cap of €205 million, the firm’s capital efficiency appears suboptimal, as reflected in its negative net income. The consulting business typically requires low capital intensity, but Alan Allman’s debt-heavy structure (€188.1 million total debt) may weigh on returns.

Balance Sheet And Financial Health

Alan Allman Associates holds €11.5 million in cash against €188.1 million in total debt, indicating a leveraged balance sheet. The debt-to-equity ratio appears elevated, though common for acquisitive consulting firms. Liquidity is supported by positive operating cash flow, but sustained losses could strain financial flexibility if not addressed through cost controls or revenue growth.

Growth Trends And Dividend Policy

Despite profitability challenges, the company maintains a dividend of €0.045 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand for digital transformation and cost optimization consulting, though regional exposure may limit upside. The negative EPS trend warrants monitoring, as it could pressure future dividend sustainability if earnings do not recover.

Valuation And Market Expectations

Trading at a market cap of €205 million, the stock reflects skepticism about near-term profitability, with a negative beta (-0.575) suggesting low correlation to broader markets. Investors likely await clearer signs of margin improvement or debt reduction before assigning higher valuation multiples.

Strategic Advantages And Outlook

Alan Allman Associates benefits from deep sector expertise and a diversified service portfolio, but its outlook depends on improving operational efficiency and debt management. The company’s niche in technology and industrial consulting aligns with long-term corporate trends, but execution risks and competitive pressures remain key challenges. A turnaround in profitability could reposition the firm for sustainable growth.

Sources

Company description, financials, and market data provided by external API; industry context inferred from consulting sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount