Data is not available at this time.
Albion Enterprise VCT PLC is a UK-based venture capital trust (VCT) specializing in early and later-stage investments, primarily targeting smaller unquoted technology companies in software, pharmaceutical services, and leisure sectors. The firm operates under strict investment criteria, avoiding property, financial services, and agriculture while focusing on equity and secured loans with maturities exceeding five years. Its portfolio companies are capped at £15 million in gross assets pre-investment, ensuring a disciplined approach to risk capital allocation. Albion Enterprise VCT distinguishes itself by leveraging state-aided risk capital provisions, enabling targeted support for high-potential UK SMEs. The trust’s sector focus aligns with growth trends in digital transformation and healthcare innovation, positioning it as a niche player in the venture capital ecosystem. Its secured loan strategy provides downside protection while equity participation allows upside capture, balancing risk and return for shareholders.
Albion Enterprise VCT reported revenue of 6.58 million GBp and net income of 3.33 million GBp for FY 2024, reflecting a steady income stream from its diversified portfolio. The diluted EPS of 0.033 GBp indicates modest earnings per share, while negative operating cash flow (-1.37 million GBp) suggests reinvestment activities or timing disparities in cash distributions. Capital expenditures were negligible, typical for a VCT model reliant on financial assets.
The trust’s earnings derive primarily from portfolio dividends, loan interest, and capital gains, with a net income margin of approximately 50.6% for FY 2024. Zero debt and 36.31 million GBp in cash equivalents underscore efficient capital preservation, though the negative operating cash flow warrants monitoring for liquidity sustainability amid ongoing investments.
Albion maintains a robust balance sheet with 36.31 million GBp in cash and no debt, highlighting low financial leverage. The absence of debt and substantial liquidity reserves position the trust to weather market volatility while funding new investments. Shareholders’ equity is bolstered by a market cap of 262.43 million GBp, reflecting investor confidence in its venture strategy.
The trust’s dividend payout of 19.92 GBp per share signals a commitment to shareholder returns, typical of VCTs targeting tax-efficient income. Growth is driven by selective additions to its technology and leisure portfolio, though reliance on unquoted SMEs introduces illiquidity risks. The £15 million investment cap may limit exposure to high-growth outliers but ensures diversification.
With a beta of 0.049, Albion exhibits low correlation to broader markets, appealing to investors seeking alternative assets. Its valuation reflects niche expertise in UK tech and healthcare ventures, though the illiquid nature of its holdings may discount its market cap relative to NAV.
Albion’s focus on secured loans and equity in regulated sectors provides structural advantages, including tax benefits for UK investors. The outlook hinges on its ability to identify winners in software and pharma services, though macroeconomic headwinds could pressure SME valuations. Its cash-rich balance sheet offers flexibility to capitalize on dislocations.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |