investorscraft@gmail.com

Intrinsic ValueAumann AG (AAG.DE)

Previous Close14.04
Intrinsic Value
Upside potential
Previous Close
14.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aumann AG operates as a specialized machinery manufacturer, focusing on automated production lines for electric and classic drive chain systems. The company serves a global clientele, with segments dedicated to E-Mobility and Classic automotive solutions. Its E-Mobility division caters to the growing demand for electric vehicle components, including e-traction engines, power-on-demand units, and energy storage systems, positioning it as a key supplier in the EV supply chain. The Classic segment supports traditional automotive and industrial applications, offering solutions for drive components and lightweight modules that enhance fuel efficiency. Aumann’s dual-segment approach allows it to balance exposure to both emerging and established markets, leveraging its engineering expertise to serve diverse industrial needs. With a strong presence in Europe, North America, and China, the company benefits from regional diversification while maintaining a competitive edge through technological innovation and precision manufacturing.

Revenue Profitability And Efficiency

Aumann AG reported revenue of €312.3 million for the latest fiscal period, with net income of €21.5 million, reflecting a net margin of approximately 6.9%. Operating cash flow stood at €19.2 million, while capital expenditures were modest at €5.0 million, indicating disciplined investment in growth. The company’s profitability metrics suggest stable operational efficiency, though its beta of 1.76 highlights above-average volatility relative to the market.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.47 demonstrates its ability to generate earnings despite macroeconomic uncertainties. With a cash position of €139.2 million and minimal total debt of €6.9 million, Aumann maintains a strong balance sheet, supporting its capacity for reinvestment or strategic acquisitions. Its capital-light model, evidenced by low capex relative to cash flow, enhances return on invested capital.

Balance Sheet And Financial Health

Aumann’s financial health is robust, with €139.2 million in cash and equivalents against €6.9 million in total debt, yielding a net cash position. This liquidity provides flexibility for R&D or market expansion. The low leverage ratio underscores a conservative financial strategy, reducing vulnerability to interest rate fluctuations or economic downturns.

Growth Trends And Dividend Policy

The company’s focus on E-Mobility aligns with secular growth trends in electrification, though its Classic segment remains relevant for legacy automotive demand. Aumann pays a dividend of €0.20 per share, reflecting a commitment to shareholder returns while retaining ample cash for growth initiatives. Its moderate payout ratio suggests room for future dividend increases if profitability improves.

Valuation And Market Expectations

With a market cap of €182.5 million, Aumann trades at a P/E ratio of approximately 8.5x, indicating modest valuation expectations. The high beta suggests investor perception of cyclical risk, but its niche expertise in automotive machinery could justify revaluation if E-Mobility adoption accelerates.

Strategic Advantages And Outlook

Aumann’s dual-segment strategy mitigates reliance on any single market, while its technological expertise in automation and electrification positions it well for long-term growth. Challenges include exposure to automotive cyclicality and supply chain disruptions, but its strong balance sheet and global footprint provide resilience. The outlook remains cautiously optimistic, contingent on EV adoption rates and industrial demand.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount