investorscraft@gmail.com

Intrinsic ValueAllied Gold Corporation (AAUC.TO)

Previous Close$42.97
Intrinsic Value
Upside potential
Previous Close
$42.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allied Gold Corporation is a Toronto-based gold producer and explorer with a primary focus on African operations, notably its flagship Sadiola Gold Project in Western Mali. The company operates in the highly cyclical and capital-intensive gold mining sector, where operational efficiency and cost management are critical. Allied Gold's revenue model is driven by gold production and sales, with its performance closely tied to global gold prices and geopolitical stability in its operating regions. The company competes in a fragmented industry dominated by larger multinational miners, positioning itself as a mid-tier producer with growth potential through exploration and development. Its strategic focus on Africa provides access to high-grade deposits but also exposes it to regional risks, including regulatory changes and infrastructure challenges. Allied Gold must balance cost discipline with investment in exploration to sustain long-term value creation in a competitive market.

Revenue Profitability And Efficiency

Allied Gold reported revenue of CAD 730.4 million for the period, reflecting its production scale, but posted a net loss of CAD 115.6 million, indicating margin pressures. Operating cash flow of CAD 109.5 million suggests core operations generate liquidity, though capital expenditures of CAD 179.2 million highlight significant reinvestment needs. The negative diluted EPS of CAD -0.43 underscores profitability challenges amid cost inflation or operational headwinds.

Earnings Power And Capital Efficiency

The company's negative net income and EPS signal weak earnings power currently, likely due to high operating costs or one-time charges. Capital efficiency is strained, with capex exceeding operating cash flow, necessitating external funding or debt. The gold price environment and Sadiola's operational performance will be critical to improving returns on invested capital.

Balance Sheet And Financial Health

Allied Gold holds CAD 225.0 million in cash against CAD 127.6 million in total debt, providing moderate liquidity. However, the net loss and high capex suggest reliance on financing to sustain operations. The balance sheet appears manageable but requires improved profitability to reduce leverage risks, especially given the sector's volatility.

Growth Trends And Dividend Policy

The company does not pay dividends, prioritizing reinvestment in exploration and production. Growth hinges on Sadiola's output and potential reserve expansions, though the FY24 loss indicates near-term challenges. Long-term trends depend on gold prices and the company's ability to optimize costs while scaling production sustainably.

Valuation And Market Expectations

With a market cap of CAD 2.17 billion, the market appears to price in recovery potential despite current losses. The negative beta (-0.11) suggests low correlation with broader equities, typical for gold stocks. Investors likely focus on gold price upside and operational improvements to justify valuation.

Strategic Advantages And Outlook

Allied Gold's strategic advantage lies in its African asset base, offering high-grade reserves, but execution risks remain. The outlook depends on stabilizing costs, leveraging gold price strength, and mitigating geopolitical risks. Successful exploration and disciplined capital allocation could position the company for re-rating if profitability improves.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount