investorscraft@gmail.com

Intrinsic ValueAnglo Asian Mining PLC (AAZ.L)

Previous Close£302.00
Intrinsic Value
Upside potential
Previous Close
£302.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anglo Asian Mining PLC operates as a gold, copper, and silver producer with a primary focus on Azerbaijan, where it holds a substantial 2,500 square kilometer portfolio of mineral properties. The company's flagship asset, the Gedabek mine, serves as its core revenue driver, leveraging Azerbaijan's resource-rich geology. Anglo Asian Mining primarily generates revenue through the extraction and sale of precious and base metals, with gold being the dominant contributor. The company operates in a competitive sector where scale and operational efficiency are critical, positioning itself as a mid-tier producer with regional expertise. Its market position is bolstered by long-term contracts and government partnerships in Azerbaijan, though it faces challenges typical of junior miners, including geopolitical risks and commodity price volatility. The firm’s ability to maintain cost discipline and optimize production will be key to sustaining its niche in the global metals market.

Revenue Profitability And Efficiency

In FY 2023, Anglo Asian Mining reported revenue of 45.9 million GBP, reflecting the impact of fluctuating commodity prices and operational challenges. The company posted a net loss of 24.2 million GBP, driven by lower production volumes and higher costs. Operating cash flow was positive at 0.9 million GBP, but capital expenditures of 25.3 million GBP indicate significant reinvestment needs, likely tied to mine development and sustaining activities.

Earnings Power And Capital Efficiency

The diluted EPS of -0.21 GBP underscores the company’s earnings challenges in the period. While Anglo Asian Mining has historically benefited from high-grade ore at Gedabek, recent operational setbacks have pressured margins. Capital efficiency remains a concern, given the negative free cash flow, though strategic investments could yield long-term benefits if metal prices stabilize or improve.

Balance Sheet And Financial Health

The company’s financial position shows liquidity constraints, with cash and equivalents at 4.5 million GBP against total debt of 23.2 million GBP. This leverage ratio suggests heightened refinancing risk, particularly if operational performance does not improve. The balance sheet will require careful management to avoid further strain, especially in a volatile commodity price environment.

Growth Trends And Dividend Policy

Anglo Asian Mining did not pay dividends in FY 2023, prioritizing capital preservation amid financial pressures. Growth prospects hinge on operational recovery at Gedabek and potential expansion into adjacent mineral properties. The company’s ability to ramp up production and control costs will be critical to reversing its negative earnings trend and restoring investor confidence.

Valuation And Market Expectations

With a market cap of approximately 154.2 million GBP and a beta of 0.41, the stock exhibits lower volatility relative to the broader market, likely due to its small-cap and niche focus. Investors appear cautious, pricing in operational risks and commodity exposure. A rerating would depend on sustained production improvements and favorable metal price movements.

Strategic Advantages And Outlook

Anglo Asian Mining’s strategic advantages include its established presence in Azerbaijan and control over high-potential mineral assets. However, the outlook remains uncertain due to operational inefficiencies and debt levels. Success will depend on executing mine plans effectively, managing costs, and navigating geopolitical and commodity cycles. The company’s ability to stabilize cash flows will be pivotal in the near term.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount