Data is not available at this time.
AB Science S.A. is a clinical-stage biopharmaceutical company specializing in the development of protein kinase inhibitors, primarily masitinib, for human and veterinary medicine. The company focuses on high-need therapeutic areas, including oncology, neurodegenerative diseases, and inflammatory conditions, with masitinib in late-stage trials for prostate cancer, ALS, and severe asthma. AB Science operates in the competitive specialty pharmaceuticals sector, leveraging its proprietary tyrosine kinase inhibitor platform to target underserved medical conditions. Its market position is defined by its niche focus on masitinib's broad therapeutic potential, though commercialization remains contingent on regulatory approvals. The company's revenue is currently minimal, derived from limited veterinary sales in Europe, while its long-term viability hinges on successful clinical outcomes and future drug launches.
AB Science reported revenue of €0.97 million in FY 2023, primarily from veterinary sales of Masivet, while net losses widened to €-10.05 million. The company's operating cash flow was negative at €-16.87 million, reflecting heavy R&D investments. Capital expenditures were modest at €-345,000, indicating a lean operational structure focused on clinical trials rather than infrastructure.
The company's diluted EPS of €-0.20 underscores its pre-revenue status, with earnings constrained by high R&D costs. AB Science's capital efficiency is challenged by its reliance on external funding to sustain clinical programs, though its targeted pipeline could yield significant upside upon successful trial completions and regulatory milestones.
AB Science held €6.07 million in cash and equivalents at year-end 2023, against total debt of €19.10 million, indicating liquidity constraints. The negative operating cash flow and limited revenue base necessitate continued capital raises or partnerships to fund ongoing trials and operations.
Growth prospects are tied to masitinib's clinical progress, with multiple Phase III trials underway. The company does not pay dividends, reinvesting all resources into R&D. Future revenue potential hinges on regulatory approvals and commercialization partnerships, particularly in oncology and neurology.
With a market cap of €71.59 million, AB Science is valued as a high-risk, high-reward biotech play. Investors appear to price in optimism around masitinib's pipeline, though the beta of 1.624 reflects significant volatility linked to clinical trial outcomes and funding needs.
AB Science's key advantage lies in masitinib's broad applicability across multiple indications, which could streamline commercialization if approved. However, the path to profitability remains uncertain, dependent on trial successes and additional financing. Near-term catalysts include Phase III data readouts, while long-term viability requires successful regulatory filings and market penetration.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |