investorscraft@gmail.com

Intrinsic ValueABB Ltd (ABBN.SW)

Previous CloseCHF66.66
Intrinsic Value
Upside potential
Previous Close
CHF66.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ABB Ltd operates as a global leader in electrification, automation, robotics, and motion technologies, serving diverse industries such as utilities, manufacturing, transportation, and infrastructure. The company’s revenue model is built on high-value industrial solutions, including electric vehicle charging infrastructure, smart building systems, and advanced robotics, which cater to both efficiency-driven and sustainability-focused markets. ABB’s four core segments—Electrification, Robotics & Discrete Automation, Motion, and Process Automation—enable it to address complex industrial challenges while capitalizing on trends like Industry 4.0 and the energy transition. With a strong presence in Europe, the Americas, and Asia, ABB competes with Siemens, Schneider Electric, and Rockwell Automation, differentiating itself through integrated digital offerings and a reputation for reliability. The company’s focus on R&D and strategic acquisitions, such as its recent investments in AI-driven automation, reinforces its position as an innovator in industrial technology. ABB’s diversified portfolio and global footprint provide resilience against regional economic fluctuations, while its emphasis on sustainability aligns with growing regulatory and corporate demand for low-carbon solutions.

Revenue Profitability And Efficiency

ABB reported CHF 32.85 billion in revenue for the latest fiscal year, with net income of CHF 3.94 billion, reflecting a robust margin of approximately 12%. Operating cash flow stood at CHF 4.68 billion, underscoring strong operational efficiency, while capital expenditures of CHF 845 million indicate disciplined reinvestment. The company’s ability to convert revenue into cash highlights its streamlined cost structure and pricing power in key markets.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 2.13 demonstrates ABB’s earnings strength, supported by high-margin segments like Robotics & Discrete Automation. The company’s capital efficiency is evident in its balanced approach to R&D and acquisitions, with a focus on technologies that enhance long-term competitiveness. ABB’s return on invested capital remains healthy, driven by its asset-light model and recurring service revenue.

Balance Sheet And Financial Health

ABB maintains a solid financial position, with CHF 4.31 billion in cash and equivalents against total debt of CHF 7.81 billion. The manageable leverage ratio and strong liquidity provide flexibility for strategic investments or shareholder returns. The company’s balance sheet reflects prudent management, with sufficient reserves to navigate macroeconomic uncertainties.

Growth Trends And Dividend Policy

ABB’s growth is fueled by secular trends in automation, electrification, and sustainability, with particular strength in EV infrastructure and smart factories. The company offers a dividend yield of approximately 2.3%, with a payout ratio of around 42%, balancing reinvestment with consistent returns to shareholders. Share buybacks and incremental dividend hikes signal confidence in sustained cash generation.

Valuation And Market Expectations

At a market cap of CHF 85.7 billion and a beta of 0.80, ABB trades at a premium reflective of its industry leadership and growth prospects. Investors appear to price in steady margin expansion and mid-single-digit revenue growth, supported by ABB’s exposure to high-growth end markets like renewable energy and industrial digitalization.

Strategic Advantages And Outlook

ABB’s strategic advantages include its technological edge, global service network, and cross-segment synergies. The outlook remains positive, with demand for automation and energy-efficient solutions offsetting cyclical pressures. Risks include supply chain disruptions and geopolitical tensions, but ABB’s diversified footprint and innovation pipeline position it well for long-term outperformance.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount