Data is not available at this time.
Alphabet Inc. operates as a global technology leader, primarily through its Google Services, Google Cloud, and Other Bets segments. The company dominates the digital advertising space with platforms like Google Search, YouTube, and Android, which generate substantial ad revenue. Additionally, Alphabet monetizes hardware sales, cloud computing services, and subscription-based offerings, positioning itself as a diversified tech giant with a stronghold in both consumer and enterprise markets. Alphabet’s Google Cloud segment is a key growth driver, competing with AWS and Microsoft Azure in the rapidly expanding cloud infrastructure market. The company’s Other Bets segment explores emerging technologies, including health tech and internet services, though these ventures remain speculative compared to its core businesses. Alphabet’s market leadership is reinforced by its vast ecosystem, innovation in AI, and strategic acquisitions, ensuring sustained relevance in a dynamic industry. Its ability to leverage data and scale across multiple verticals solidifies its competitive edge, making it a dominant force in global digital economies.
Alphabet reported robust revenue of €350.02 billion for FY 2024, driven by strong performance in advertising and cloud services. Net income stood at €100.12 billion, reflecting efficient cost management and high-margin operations. Operating cash flow of €125.30 billion underscores the company’s ability to convert revenue into cash, while capital expenditures of €52.54 billion highlight continued investment in growth initiatives.
The company’s diluted EPS of €8.04 demonstrates its earnings strength, supported by high-margin digital advertising and scalable cloud services. Alphabet’s capital efficiency is evident in its ability to generate substantial cash flows while reinvesting in innovation, maintaining a balance between growth and profitability.
Alphabet maintains a solid balance sheet with €23.47 billion in cash and equivalents and €25.46 billion in total debt, indicating strong liquidity and manageable leverage. The company’s financial health is further reinforced by its consistent cash flow generation and prudent capital allocation.
Alphabet’s growth is fueled by expanding cloud adoption and digital advertising demand. The company initiated a dividend policy with a payout of €0.73 per share, signaling confidence in its cash flow stability while retaining ample funds for reinvestment in high-return projects.
With a market cap of €1.75 trillion, Alphabet trades at a premium, reflecting investor confidence in its sustained growth and market dominance. The beta of 1.01 suggests alignment with broader market volatility, while its diversified revenue streams justify its valuation.
Alphabet’s strategic advantages include its ecosystem lock-in, AI leadership, and cloud expansion. The outlook remains positive, with continued growth in advertising, cloud, and emerging technologies, though regulatory scrutiny and competition pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |