Data is not available at this time.
Ambev S.A. operates as a leading beverage company in Latin America, specializing in the production, distribution, and sale of beer, carbonated soft drinks, and other non-alcoholic beverages. The company dominates the Brazilian market, leveraging its extensive distribution network and strong brand portfolio, including flagship brands like Skol, Brahma, and Antarctica. Its vertically integrated operations, from raw material sourcing to retail distribution, provide cost efficiencies and competitive pricing power. Ambev also holds a significant presence in other Latin American countries, capitalizing on regional consumption trends and demographic growth. The company’s diversified product mix and focus on premiumization strategies help mitigate cyclical demand fluctuations. Its market leadership is reinforced by strategic partnerships, such as its long-standing affiliation with Anheuser-Busch InBev, which provides global scale advantages while allowing localized execution.
Ambev reported revenue of BRL 89.5 billion for FY 2024, with net income reaching BRL 14.4 billion, reflecting a net margin of approximately 16.1%. The company generated BRL 26.1 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled BRL 4.7 billion, indicating disciplined reinvestment in production capacity and efficiency improvements. These metrics underscore Ambev’s ability to maintain profitability while navigating inflationary and competitive pressures.
Diluted EPS stood at BRL 0.91, supported by robust operating leverage and cost management. The company’s capital efficiency is evident in its ability to sustain high cash flows relative to its asset base, with minimal reliance on debt financing. Ambev’s focus on optimizing working capital and supply chain efficiencies further enhances its earnings power, ensuring consistent returns even in volatile macroeconomic environments.
Ambev maintains a solid balance sheet, with BRL 28.6 billion in cash and equivalents against total debt of BRL 3.5 billion, reflecting a conservative leverage profile. The strong liquidity position provides flexibility for strategic initiatives, including potential acquisitions or shareholder returns. The low debt-to-equity ratio underscores the company’s financial stability and ability to withstand economic downturns.
Ambev has demonstrated steady growth in key markets, driven by volume expansion and premium product adoption. The company paid a dividend of BRL 0.26 per share, aligning with its commitment to returning capital to shareholders. Future growth is expected to be fueled by market share gains, pricing strategies, and operational efficiencies, supported by favorable demographic trends in Latin America.
Ambev’s valuation reflects its dominant market position and consistent cash flow generation. Investors likely price in moderate growth expectations, balanced against regional economic risks. The company’s low leverage and high profitability metrics justify a premium relative to regional peers, with market sentiment influenced by execution on premiumization and cost control initiatives.
Ambev’s strategic advantages include its extensive distribution network, strong brand equity, and cost leadership in production. The outlook remains positive, with opportunities to expand premium offerings and digital sales channels. However, macroeconomic volatility and regulatory changes in key markets pose potential risks. The company’s disciplined capital allocation and focus on innovation position it well for sustained long-term growth.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |