Data is not available at this time.
Associated British Foods plc (ABF) is a diversified multinational operating across food production, ingredients, and retail. Its five segments—Grocery, Sugar, Agriculture, Ingredients, and Retail—span the entire value chain from raw materials to consumer-facing brands. The company’s Grocery segment supplies staple products like cereals, oils, and baked goods, while its Sugar division is a key player in European beet sugar production. The Retail segment, anchored by Primark, is a fast-fashion leader known for affordability, driving significant footfall in Europe and the US. ABF’s vertically integrated model provides cost advantages, particularly in sugar and ingredients, where it controls sourcing and processing. The company’s market position is reinforced by its portfolio of trusted brands (e.g., Twinings, Ovaltine) and Primark’s disruptive retail strategy. However, exposure to commodity price volatility (e.g., sugar, wheat) and fast-fashion competition requires agile management. ABF’s scale and diversification mitigate sector-specific risks, making it a resilient player in consumer defensive markets.
ABF reported revenue of £20.1bn (GBp) in FY2024, with net income of £1.5bn, reflecting a 7.2% net margin. Operating cash flow of £2.9bn underscores robust cash generation, though capital expenditures (£1.1bn) indicate ongoing investments, particularly in Primark’s store expansion and supply chain. The Grocery and Retail segments contribute the majority of profits, offsetting cyclical pressures in Sugar and Agriculture.
Diluted EPS of 194p (GBp) highlights ABF’s earnings resilience, supported by Primark’s high-volume, low-margin model and stable grocery demand. ROIC is tempered by capital-intensive segments like Sugar, but the Retail division’s asset-light leases and inventory turnover efficiency bolster overall capital efficiency.
ABF maintains a conservative balance sheet with £1.3bn in cash and £3.7bn in total debt, yielding a manageable net debt-to-EBITDA ratio. Liquidity is sufficient to fund growth and dividends, with no near-term refinancing risks. The company’s diversified cash flows reduce reliance on any single segment.
Primark’s international expansion and grocery innovation (e.g., health-focused products) are key growth drivers. ABF’s dividend of 63p per share (GBp) reflects a payout ratio of ~32%, balancing shareholder returns with reinvestment needs. Long-term trends favor its defensive portfolio, though sugar market reforms and retail wage inflation pose headwinds.
At a £15bn market cap, ABF trades at ~10x P/E, aligning with peers in packaged foods and discount retail. Investors likely price in modest growth, factoring in Primark’s margin pressures and commodity exposure. The beta of 1.19 suggests moderate sensitivity to market swings.
ABF’s vertical integration, brand equity, and Primark’s value proposition are durable advantages. Near-term focus includes scaling Primark’s US presence and optimizing sugar operations post-EU quotas. Long-term success hinges on adapting to sustainability trends (e.g., regenerative agriculture, ethical sourcing) while maintaining cost discipline.
Company filings, LSE disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |