investorscraft@gmail.com

Intrinsic ValueAben Resources Ltd. (ABN.V)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aben Resources Ltd. operates as a junior mineral exploration company focused on discovering gold and graphite deposits across Canada's prolific mining jurisdictions. The company's core revenue model is entirely dependent on successful exploration outcomes and subsequent project advancement through joint ventures, option agreements, or outright sales to major mining companies. Aben's primary asset is the Forrest Kerr Gold Project, a substantial 23,397-hectare land package situated within the Golden Triangle of northwestern British Columbia, a region renowned for its high-grade gold mineralization and significant mining activity. As an exploration-stage entity, the company maintains a strategic position in the junior mining sector by targeting early-stage opportunities with substantial discovery potential. The company's operations are concentrated in mineral-rich Canadian provinces including British Columbia, Saskatchewan, and Yukon, leveraging geological expertise to identify undervalued properties. Aben Resources competes in a highly speculative segment of the basic materials sector where success hinges on technical execution, capital allocation efficiency, and the ability to demonstrate economic resource potential to attract development partners or acquisition interest from larger producers.

Revenue Profitability And Efficiency

As an exploration-stage company, Aben Resources generated no revenue during the fiscal year ending September 2022, which is typical for pre-production mineral explorers. The company reported a net loss of CAD 606,000, reflecting the capital-intensive nature of mineral exploration activities where expenditures precede revenue generation. Operating cash flow was negative CAD 695,221, primarily allocated to exploration programs and corporate overhead, while capital expenditures of CAD 113,518 were directed toward property evaluations and drilling campaigns to advance its mineral projects.

Earnings Power And Capital Efficiency

Aben Resources currently lacks earnings power as it remains in the exploration phase without producing assets. The diluted earnings per share of CAD -0.0458 demonstrates the company's pre-revenue status and dependence on equity financing to fund operations. Capital efficiency is measured through exploration success and the ability to advance projects up the value chain rather than traditional profitability metrics, with all invested capital directed toward increasing the potential value of mineral properties through systematic exploration.

Balance Sheet And Financial Health

The company maintained a conservative balance sheet with CAD 64,535 in cash and cash equivalents and no debt outstanding as of fiscal year-end 2022. This debt-free position provides financial flexibility but necessitates periodic equity financings to sustain exploration programs. With limited cash reserves relative to annual cash burn, the company's financial health is contingent on its ability to access capital markets to fund ongoing exploration activities and maintain its mineral property portfolio.

Growth Trends And Dividend Policy

Growth for Aben Resources is measured through exploration milestones and project advancement rather than financial metrics. The company does not pay dividends, consistent with exploration-stage companies that reinvest all available capital into property acquisition and exploration. Future growth prospects depend entirely on successful exploration results that could lead to joint ventures, property sales, or eventual development of mining operations, though these outcomes remain speculative at the current stage.

Valuation And Market Expectations

With a market capitalization of approximately CAD 2.73 million, the market valuation reflects the high-risk, high-reward nature of junior exploration companies. The valuation incorporates expectations for exploration success at the Forrest Kerr Gold Project and other properties, balanced against the substantial execution risks inherent in mineral discovery. Market expectations are primarily tied to exploration results and the company's ability to demonstrate economic potential in its mineral claims.

Strategic Advantages And Outlook

Aben's strategic advantages include its focus on Canada's stable mining jurisdictions and its flagship project in the Golden Triangle, a region with established mineralization. The outlook remains highly speculative, dependent on exploration success, commodity price movements, and the company's ability to secure financing for continued operations. Success would require demonstrating economic mineralization to attract partnership interest or acquisition offers from larger mining companies with development capabilities.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount