Data is not available at this time.
Arbor Realty Trust, Inc. (ABR) is a specialized real estate investment trust (REIT) focused on originating, servicing, and managing a diversified portfolio of structured finance assets in the multifamily and commercial real estate sectors. The company operates through two primary segments: its Agency Loan Origination and Servicing business, which leverages government-sponsored enterprise (GSE) programs, and its Bridge and Commercial Real Estate Lending platform, which provides short-term, floating-rate loans. ABR’s revenue model is driven by interest income from its loan portfolio, loan servicing fees, and gains on sales of loans. The firm has carved out a niche in the middle-market lending space, targeting smaller balance loans that larger institutions often overlook. This strategy allows ABR to maintain strong underwriting standards while benefiting from higher yields relative to larger, more commoditized loans. The company’s market position is further strengthened by its long-standing relationships with GSEs like Fannie Mae and Freddie Mac, as well as its expertise in bridge lending, which provides flexibility in volatile interest rate environments. ABR’s focus on multifamily assets, a resilient sector with steady demand, enhances its risk-adjusted returns and positions it well in both growth and downturn cycles.
In FY 2024, Arbor Realty Trust reported revenue of $625.9 million and net income of $264.6 million, translating to a diluted EPS of $1.18. The company’s operating cash flow stood at $461.5 million, reflecting strong cash generation from its loan portfolio and servicing activities. With no capital expenditures, ABR demonstrates capital-light operations, allowing it to allocate resources efficiently toward high-yield lending opportunities and shareholder returns.
ABR’s earnings power is underscored by its ability to generate consistent interest income and servicing fees, supported by a diversified loan book. The company’s capital efficiency is evident in its ability to leverage its balance sheet effectively, with a focus on shorter-duration bridge loans that mitigate interest rate risk. The absence of capex further highlights its asset-light model, enabling higher returns on equity.
As of FY 2024, ABR held $503.8 million in cash and equivalents against total debt of $7.16 billion. The company’s leverage is typical for a REIT, with its debt primarily tied to its loan portfolio. The strong operating cash flow and disciplined underwriting suggest manageable financial risk, though the high debt load warrants monitoring in rising rate environments.
ABR has maintained a robust dividend policy, with a dividend per share of $2.09 in FY 2024, reflecting its commitment to returning capital to shareholders. Growth is driven by its ability to scale its loan origination and servicing platforms, particularly in the multifamily sector, which benefits from sustained demand for affordable housing. The company’s focus on niche lending supports steady portfolio expansion.
The market values ABR based on its ability to sustain high-yield lending margins and dividend payouts. Its price-to-earnings ratio and dividend yield are key metrics for income-focused investors. The company’s valuation reflects confidence in its specialized lending model and its ability to navigate cyclical real estate markets.
ABR’s strategic advantages include its deep expertise in middle-market lending, strong GSE partnerships, and a focus on multifamily assets, which are less volatile than other commercial real estate segments. The outlook remains positive, supported by steady demand for housing and the company’s ability to adapt to changing interest rate environments. However, macroeconomic risks, including rate hikes, could impact loan performance.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |