Data is not available at this time.
AbraSilver Resource Corp. is a precious metals exploration company focused on discovering and developing high-value copper, gold, and silver deposits in Argentina and Chile. The company operates primarily through its flagship Diablillos property in Salta, Argentina, and holds additional exploration rights in the Aguas Perdidas and La Coipita projects. As a junior mining firm, AbraSilver follows a resource-to-reserve development model, aiming to advance its projects through feasibility studies and potential partnerships with larger producers. The company competes in a capital-intensive sector where success hinges on geological potential, jurisdictional stability, and access to financing. Its strategic focus on Argentina positions it in a region with significant mineral endowment but also regulatory and macroeconomic risks. AbraSilver differentiates itself through targeted exploration in underdeveloped districts, leveraging local expertise and systematic drilling campaigns to build resource confidence. The company’s market position remains speculative, typical of pre-production explorers, with value tied to technical milestones and commodity price trends.
As an exploration-stage company, AbraSilver reported no revenue in FY 2023, with a net loss of CAD 18.8 million, reflecting ongoing drilling and administrative costs. The diluted EPS of -CAD 0.17 underscores the pre-revenue nature of its operations. Operating cash flow was negative CAD 23.1 million, while capital expenditures totaled CAD 3.1 million, indicating sustained investment in exploration activities.
AbraSilver’s earnings power is currently constrained by its pre-production status, with financial performance driven by exploration progress rather than operational metrics. The company’s capital efficiency is typical of junior miners, prioritizing resource delineation over short-term returns. With no debt and CAD 13.7 million in cash, it maintains flexibility to fund near-term work programs but may require additional financing to advance projects.
The balance sheet remains debt-free, with cash reserves of CAD 13.7 million as of FY 2023-end. This positions the company to cover near-term exploration budgets, though further equity raises are likely as projects advance. The absence of leverage reduces financial risk but does not eliminate dilution concerns common in the exploration sector.
Growth is contingent on resource expansion and project advancement, with no dividends paid given the company’s development stage. Shareholder returns are tied to exploration success and potential M&A activity. The 110.6 million shares outstanding reflect prior capital raises to fund exploration, with future dilution possible to finance feasibility studies or acquisitions.
The CAD 605.6 million market cap implies significant speculation on resource potential, as the company lacks near-term cash flows. A beta of 1.55 indicates higher volatility versus the broader market, consistent with precious metals explorers. Valuation hinges on drill results, metal prices, and jurisdictional risks in Argentina.
AbraSilver’s key advantages include its 100%-owned Diablillos project and optionality across multiple exploration targets. The outlook depends on technical progress, commodity prices, and Argentina’s mining policy. Successful resource growth could attract partnership interest, while prolonged exploration without discoveries may pressure funding. The company operates in a high-risk, high-reward segment of the mining sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |