investorscraft@gmail.com

Intrinsic ValueAbsci Corporation (ABSI)

Previous Close$2.55
Intrinsic Value
Upside potential
Previous Close
$2.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Absci Corporation operates in the biotechnology sector, specializing in AI-driven drug discovery and protein engineering. The company leverages computational biology and machine learning to accelerate the development of novel therapeutics, targeting unmet medical needs. Its core revenue model includes collaborations with pharmaceutical companies, licensing agreements, and milestone payments, positioning it as an innovator in the rapidly growing field of AI-powered drug development. Absci competes in a high-growth but capital-intensive industry, where technological differentiation and partnerships are critical to sustaining long-term viability. The company’s focus on scalable, data-driven solutions provides a competitive edge, though its market position remains early-stage relative to established biotech firms. Absci’s ability to secure high-value partnerships and advance its pipeline will be pivotal in determining its future market share and profitability.

Revenue Profitability And Efficiency

Absci reported revenue of $4.5 million for the period, reflecting its early-stage revenue streams from collaborations. The company posted a net loss of $103.1 million, with an EPS of -$0.94, underscoring the high R&D costs typical of biotech firms. Operating cash flow was -$72.4 million, while capital expenditures were minimal at -$404,000, indicating heavy investment in research rather than physical assets.

Earnings Power And Capital Efficiency

Absci’s negative earnings and cash flow highlight its pre-commercialization phase, with profitability dependent on future pipeline success and partnership monetization. The company’s capital efficiency is constrained by high R&D spend, though its AI-driven approach aims to reduce traditional drug development costs over time. Absci’s ability to convert its technology into revenue-generating assets will be critical to improving capital efficiency.

Balance Sheet And Financial Health

Absci holds $41.2 million in cash and equivalents against $10.1 million in total debt, providing a limited liquidity buffer. The absence of dividends aligns with its growth-focused strategy. Given its cash burn rate, the company may require additional funding to sustain operations and advance its pipeline, posing a risk to financial stability if capital markets tighten.

Growth Trends And Dividend Policy

Absci’s growth is tied to its ability to expand its partnership base and advance therapeutic candidates. The company does not pay dividends, reinvesting all resources into R&D and business development. Future revenue growth will hinge on milestone achievements and licensing deals, though near-term losses are expected to persist as the company scales its platform.

Valuation And Market Expectations

Absci’s valuation reflects investor optimism about its AI-driven drug discovery potential, despite current losses. Market expectations are anchored to long-term pipeline success and technological differentiation. The stock’s performance will likely remain volatile, sensitive to clinical milestones and partnership announcements.

Strategic Advantages And Outlook

Absci’s AI-powered platform offers a strategic advantage in reducing drug development timelines and costs. However, its outlook depends on securing additional partnerships and demonstrating clinical validation. The company operates in a competitive landscape, where success will require sustained innovation and execution. Near-term challenges include funding needs and proving scalability, while long-term potential lies in disrupting traditional biotech R&D.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount