investorscraft@gmail.com

Intrinsic ValueAbbott Laboratories (ABT.SW)

Previous CloseCHF100.00
Intrinsic Value
Upside potential
Previous Close
CHF100.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Abbott Laboratories operates as a diversified healthcare company with a strong global presence across four key segments: Established Pharmaceutical Products, Diagnostic Products, Nutritional Products, and Medical Devices. The company’s revenue model is driven by a mix of recurring revenue streams from diagnostics and medical devices, complemented by steady demand for branded generics and nutritional products. Abbott’s broad portfolio spans cardiovascular devices, diabetes care, neuromodulation, pediatric and adult nutritionals, and advanced diagnostic systems, positioning it as a leader in multiple high-growth healthcare markets. The company’s diagnostic segment, in particular, has gained prominence through its rapid testing solutions for infectious diseases, including COVID-19, influenza, and HIV, reinforcing its role in public health. Abbott’s medical devices segment, featuring innovations in electrophysiology and structural heart devices, underscores its technological edge in treating chronic conditions. With a well-balanced geographic footprint and a focus on R&D-driven innovation, Abbott maintains a competitive advantage in both developed and emerging markets, supported by strong regulatory expertise and strategic acquisitions.

Revenue Profitability And Efficiency

Abbott reported revenue of CHF 41.95 billion in the latest fiscal year, with net income reaching CHF 13.4 billion, reflecting a robust net margin of approximately 32%. The company’s operating cash flow stood at CHF 8.56 billion, demonstrating strong cash conversion capabilities. Capital expenditures of CHF 2.21 billion indicate disciplined reinvestment in manufacturing and R&D to sustain long-term growth.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 7.67 highlights Abbott’s earnings strength, supported by high-margin segments like diagnostics and medical devices. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which funds dividends, share repurchases, and strategic investments without compromising financial flexibility.

Balance Sheet And Financial Health

Abbott maintains a solid balance sheet with CHF 7.62 billion in cash and equivalents against total debt of CHF 15.02 billion, reflecting prudent leverage management. The company’s liquidity position and investment-grade credit profile provide resilience against macroeconomic uncertainties while enabling opportunistic M&A.

Growth Trends And Dividend Policy

Abbott has demonstrated consistent growth, driven by innovation in diagnostics and medical devices, with a dividend payout of CHF 2.11 per share. The company’s commitment to returning capital to shareholders is balanced with reinvestment in high-growth areas, ensuring sustainable long-term value creation.

Valuation And Market Expectations

With a market capitalization of CHF 174.99 billion and a beta of 0.74, Abbott is valued as a stable, low-volatility healthcare leader. Investors likely price in steady growth from its diversified portfolio, with particular optimism around its diagnostic and diabetes care segments.

Strategic Advantages And Outlook

Abbott’s strategic advantages lie in its diversified healthcare portfolio, global scale, and innovation pipeline. The company is well-positioned to benefit from aging populations and increasing demand for chronic disease management. Near-term growth will likely be driven by diagnostics and medical devices, while long-term opportunities exist in personalized nutrition and digital health solutions.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount