investorscraft@gmail.com

Intrinsic ValueAbove Food Ingredients Inc. Common Stock (ABVE)

Previous Close$2.01
Intrinsic Value
Upside potential
Previous Close
$2.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Above Food Ingredients Inc. operates in the food ingredients sector, specializing in the production and distribution of high-quality, sustainable ingredients for the food and beverage industry. The company’s core revenue model is built on supplying plant-based proteins, functional ingredients, and specialty food solutions to manufacturers, retailers, and foodservice providers. With a focus on innovation and sustainability, Above Food Ingredients positions itself as a key player in the growing demand for alternative protein sources and clean-label products. The company serves a diverse clientele, including health-conscious consumers and large-scale food producers, leveraging its expertise in ingredient formulation and supply chain efficiency. Its market positioning is further strengthened by strategic partnerships and a commitment to environmentally friendly practices, aligning with global trends toward sustainable food systems. Despite competitive pressures, the company differentiates itself through product quality, R&D capabilities, and a responsive approach to evolving consumer preferences.

Revenue Profitability And Efficiency

Above Food Ingredients reported revenue of $368.4 million for FY 2024, reflecting its substantial market presence. However, the company posted a net loss of $53.3 million, with diluted EPS at -$6.21, indicating profitability challenges. Operating cash flow was positive at $7.1 million, while capital expenditures totaled $3.7 million, suggesting moderate reinvestment in operations. The financials highlight inefficiencies in cost management or pricing strategies that need addressing.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weak earnings power in the current fiscal year. Operating cash flow, though positive, does not fully offset the significant net loss, pointing to capital inefficiencies. The balance between reinvestment and profitability remains a critical area for improvement, as the current metrics suggest suboptimal returns on invested capital.

Balance Sheet And Financial Health

Above Food Ingredients holds $952,280 in cash and equivalents against total debt of $117.5 million, indicating a leveraged position with limited liquidity. The high debt load relative to cash reserves raises concerns about financial flexibility and near-term solvency. Investors should monitor debt management strategies and potential refinancing needs to assess long-term stability.

Growth Trends And Dividend Policy

Revenue figures suggest the company maintains a solid top-line presence, but the net loss signals growth challenges. No dividends were distributed, aligning with the company’s focus on reinvestment or loss mitigation. Future growth will depend on improving profitability and scaling operations efficiently, possibly through cost optimization or product mix adjustments.

Valuation And Market Expectations

The negative EPS and net loss likely weigh on market valuation, reflecting investor skepticism about near-term profitability. The absence of dividends further limits income appeal, placing greater emphasis on operational turnaround potential. Market expectations may hinge on the company’s ability to demonstrate sustainable earnings improvement and debt reduction.

Strategic Advantages And Outlook

Above Food Ingredients benefits from its focus on sustainable and plant-based ingredients, a high-growth sector. However, financial struggles and leverage pose significant risks. The outlook depends on executing cost controls, enhancing margins, and capitalizing on industry tailwinds. Strategic partnerships or innovation could provide pathways to recovery, but near-term challenges remain pronounced.

Sources

Company filings (CIK: 0001979484), financial statements for FY ending 2024-01-31

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount