investorscraft@gmail.com

Intrinsic ValueAbivax S.A. (ABVX.PA)

Previous Close94.80
Intrinsic Value
Upside potential
Previous Close
94.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ABIVAX SA is a clinical-stage biotechnology company focused on discovering and optimizing novel therapeutics for inflammatory diseases, infectious diseases, and cancer. The company’s lead candidate, ABX464, is in Phase IIb trials for ulcerative colitis and Crohn’s disease, with additional exploratory studies in rheumatoid arthritis and HIV. ABIVAX also develops ABX196, an immune enhancer in early-stage trials for hepatocellular carcinoma. The company operates in a highly competitive biopharmaceutical sector, where differentiation hinges on clinical efficacy and speed to market. ABIVAX leverages academic collaborations, including partnerships with CNRS, the University of Montpellier, and Institut Curie, to bolster its R&D pipeline. Its focus on immune modulation and antiviral therapies positions it in high-growth therapeutic areas, though commercialization risks remain significant given its pre-revenue status. The company’s market position is speculative, contingent on successful clinical outcomes and regulatory approvals.

Revenue Profitability And Efficiency

ABIVAX remains pre-revenue, reflecting its clinical-stage status. The company reported a net loss of €176.2 million in the latest fiscal period, with an EPS of -€2.8. Operating cash flow was negative at €154.1 million, driven by high R&D expenditures. Capital expenditures were minimal at €643,000, indicating a lean operational model focused on advancing clinical programs rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is currently negative due to its heavy investment in clinical trials. ABIVAX’s capital efficiency is constrained by its reliance on external funding, with no near-term revenue streams. Cash burn remains elevated, reflecting the costs of mid-to-late-stage clinical development, though its €144.2 million cash position provides near-term runway.

Balance Sheet And Financial Health

ABIVAX holds €144.2 million in cash and equivalents against €97.4 million in total debt, yielding a net cash position. However, its negative equity and high burn rate necessitate future financing to sustain operations. The balance sheet reflects typical risks of a biotech firm in clinical development, with liquidity dependent on successful capital raises or partnership deals.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly for ABX464 in inflammatory diseases. The company has no dividend policy, reinvesting all resources into R&D. Investor returns will depend on pipeline progression and potential licensing or commercialization deals, with no near-term profitability expected.

Valuation And Market Expectations

The market cap of €321 million reflects high-risk speculation on ABIVAX’s clinical pipeline. A beta of 1.58 indicates volatility aligned with biotech peers. Valuation is driven by sentiment around trial data, with no revenue-based metrics applicable at this stage.

Strategic Advantages And Outlook

ABIVAX’s strategic advantages include its focus on underserved inflammatory and antiviral markets and strong academic ties. The outlook is binary, contingent on clinical success. Near-term catalysts include Phase IIb data for ABX464, while long-term viability depends on regulatory approvals and commercialization capabilities.

Sources

Company filings, Euronext disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount