Data is not available at this time.
AsiaBaseMetals Inc. operates as a junior mineral exploration company focused on discovering and developing base and battery metal deposits in Canada. The company's core revenue model is entirely predicated on the successful exploration and future development of its mineral properties, as it currently generates no operating revenue. Its primary asset is the 100%-owned Gnome project, a 5,868-hectare land package in British Columbia targeting zinc, with additional exploration potential for gold, silver, cobalt, and lithium. This positions the company within the highly speculative but critical junior mining sector, which serves as the pipeline for future metal supply. Its market position is that of an early-stage explorer, competing for capital and investor attention against numerous other micro-cap ventures. The company's strategy hinges on advancing its sole project through initial exploration work to demonstrate resource potential and attract development partners or acquisition interest, a common path for juniors without the capital for independent mine development.
As a pre-revenue exploration company, AsiaBaseMetals reported no revenue for the period. The company's operations resulted in a net loss of CAD 335,409, reflecting the high costs associated with mineral exploration and corporate administration without any offsetting income. The diluted earnings per share was negative CAD 0.0068. Operating cash flow was a minimal positive CAD 4,243, while capital expenditures were a modest outflow of CAD 3,953, indicating a very low level of active field exploration spending during the fiscal year.
The company currently possesses no earnings power, as its business model is in the capital-intensive, pre-production exploration phase. Capital efficiency is measured by its ability to deploy limited funds to advance its mineral properties and enhance their value. With minimal capital expenditures and a small positive operating cash flow, the company appears to be in a holding pattern, conserving its limited capital. Its primary financial challenge is securing sufficient funding to conduct meaningful exploration programs that could materially de-risk its assets.
AsiaBaseMetals maintains a very simple balance sheet characterized by minimal cash reserves of CAD 1,777 and no debt. The absence of debt eliminates interest expense and default risk, which is typical for early-stage explorers that rely on equity financing. However, the extremely low cash balance indicates a precarious financial position, necessitating near-term capital raises to fund ongoing corporate expenses and any planned exploration activities. The company's financial health is entirely dependent on its ability to access equity markets.
There are no historical revenue or production growth trends to analyze, as the company is focused on exploration-stage growth, which is measured by project advancement. The dividend policy is non-existent, with a dividend per share of CAD 0.00, which is standard for companies at this developmental stage. All available capital is, and is expected to remain, reinvested into exploration efforts rather than returned to shareholders. Future growth is contingent upon successful exploration results and subsequent financing.
With a market capitalization of approximately CAD 3.73 million, the market's valuation reflects the high-risk, speculative nature of an exploration company with no revenue or proven reserves. The exceptionally low beta of 0.077 suggests the stock's price movements have very little correlation to the broader market, which is common for micro-cap ventures whose value is driven by company-specific news like drill results. The valuation is purely based on the perceived potential of the Gnome project and the company's ability to execute its exploration strategy.
The company's primary strategic advantage is its 100% ownership of a prospective land package in a mining-friendly jurisdiction. The outlook is inherently uncertain and entirely tied to exploration outcomes. The immediate challenge is securing financing to conduct work programs that can validate the project's potential. Success would involve defining a mineral resource, thereby significantly increasing the company's value. The outlook remains highly speculative, with the potential for substantial value creation or complete capital loss, which is characteristic of junior exploration investing.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |