investorscraft@gmail.com

Intrinsic ValueAssociated Capital Group, Inc. (AC)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Associated Capital Group, Inc. operates as a diversified financial services firm, primarily engaged in alternative asset management, institutional research, and private wealth management. The company generates revenue through management fees, performance-based incentives, and advisory services, catering to high-net-worth individuals and institutional clients. Its market position is niche but well-regarded, leveraging the expertise of its parent company, GAMCO Investors, to offer specialized investment strategies. The firm competes in a highly fragmented industry, where differentiation hinges on performance transparency and client trust. Unlike larger asset managers, Associated Capital emphasizes bespoke solutions, allowing it to maintain a loyal client base despite its smaller scale. The company’s focus on value-oriented and event-driven strategies positions it uniquely in a market dominated by passive investment trends.

Revenue Profitability And Efficiency

In FY 2024, Associated Capital reported revenue of $13.2 million, with net income significantly higher at $44.3 million, reflecting strong non-operating gains. The diluted EPS of $2.08 underscores efficient capital allocation, while operating cash flow of $26.9 million indicates robust liquidity generation. Notably, the absence of capital expenditures suggests a lean operational model, further enhancing profitability metrics.

Earnings Power And Capital Efficiency

The company’s earnings power is amplified by its asset-light structure, with no debt and $299.6 million in cash and equivalents. This liquidity provides flexibility for strategic investments or shareholder returns. The high net income relative to revenue suggests substantial non-core income, likely from investment gains, highlighting the firm’s ability to monetize its balance sheet effectively.

Balance Sheet And Financial Health

Associated Capital’s balance sheet is exceptionally strong, with $299.6 million in cash and no debt. This pristine financial position mitigates risk and supports future growth initiatives or dividend payouts. The absence of leverage and substantial liquidity reserves underscore the company’s conservative financial management and capacity to weather market volatility.

Growth Trends And Dividend Policy

While revenue growth appears muted, the company’s $2.19 per share dividend reflects a commitment to returning capital to shareholders. The dividend yield, coupled with the firm’s cash-rich balance sheet, suggests sustainability. Future growth may hinge on expanding asset management mandates or strategic acquisitions, though the current focus remains on capital preservation.

Valuation And Market Expectations

The company’s valuation likely reflects its cash holdings and dividend yield rather than organic growth prospects. Investors may view it as a stable, income-generating asset, with limited upside from operational expansion. Market expectations are likely tempered by its niche focus and reliance on non-recurring investment gains.

Strategic Advantages And Outlook

Associated Capital’s strategic advantages lie in its debt-free structure, strong liquidity, and alignment with GAMCO’s expertise. The outlook remains stable, with potential for incremental growth in asset management. However, reliance on investment gains introduces volatility risk. The firm’s conservative approach positions it well for uncertain markets, but transformative growth appears unlikely without strategic shifts.

Sources

10-K filing, company financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount