investorscraft@gmail.com

Intrinsic ValueACCO Brands Corporation (ACCO)

Previous Close$4.01
Intrinsic Value
Upside potential
Previous Close
$4.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ACCO Brands Corporation operates as a leading global supplier of branded academic, consumer, and business products, serving a diverse customer base through its portfolio of well-recognized brands. The company specializes in office supplies, school products, and computer accessories, leveraging its extensive distribution network to serve retailers, wholesalers, and direct-to-consumer channels. Its core revenue model relies on manufacturing, licensing, and distributing products under brands such as Mead, Five Star, and AT-A-GLANCE, positioning it as a key player in the fragmented office and school supplies market. ACCO maintains a competitive edge through product innovation, strategic acquisitions, and cost-efficient supply chain management, though it faces pressure from digital substitution and shifting consumer preferences. The company operates in a mature industry with moderate growth prospects, requiring continuous adaptation to maintain market share.

Revenue Profitability And Efficiency

ACCO Brands reported revenue of $1.67 billion for FY 2024, reflecting its broad market reach. However, net income was negative at -$101.6 million, driven by restructuring costs and macroeconomic pressures. Operating cash flow stood at $148.2 million, indicating reasonable operational efficiency, while capital expenditures were modest at -$15.9 million, suggesting disciplined reinvestment. The diluted EPS of -$1.06 underscores profitability challenges in the near term.

Earnings Power And Capital Efficiency

The company’s negative net income highlights earnings pressure, though its operating cash flow generation remains a positive indicator of underlying business strength. With $74.1 million in cash and equivalents, liquidity is adequate, but high total debt of $923 million raises concerns about leverage. Capital efficiency metrics suggest a focus on maintaining cash flow rather than aggressive expansion, given the industry’s maturity.

Balance Sheet And Financial Health

ACCO’s balance sheet shows $74.1 million in cash against $923 million in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though operating cash flow provides some coverage. Shareholders’ equity is pressured by recent losses, but the company’s ability to generate cash from operations supports near-term solvency. Prudent capital allocation will be critical to managing leverage.

Growth Trends And Dividend Policy

Revenue trends reflect a stable but slow-growth industry, with limited organic expansion opportunities. The company pays a dividend of $0.30 per share, signaling commitment to shareholder returns despite earnings volatility. Future growth may depend on strategic acquisitions or product diversification, though macroeconomic headwinds could temper near-term performance. Dividend sustainability will hinge on improved profitability and cash flow stability.

Valuation And Market Expectations

Market expectations for ACCO appear muted, given its negative earnings and high debt. The stock’s valuation likely reflects skepticism about near-term turnaround potential, though cash flow generation provides a floor. Investors may be pricing in continued challenges in a competitive, low-growth sector, with any upside contingent on operational improvements or debt reduction.

Strategic Advantages And Outlook

ACCO’s strengths lie in its established brands and distribution network, but digital disruption and cost pressures pose risks. The outlook remains cautious, with management likely focused on cost optimization and debt management. Success will depend on executing efficiency initiatives and adapting to evolving market demands, though macroeconomic uncertainty adds volatility to the recovery trajectory.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount