investorscraft@gmail.com

Intrinsic ValueAccord Financial Corp. (ACD.TO)

Previous Close$1.85
Intrinsic Value
Upside potential
Previous Close
$1.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Accord Financial Corp. operates as a specialized financial services provider, offering asset-based lending, factoring, and supply chain financing primarily in Canada and the U.S. The company serves diverse sectors, including manufacturing, retail, and food and beverage, by providing working capital solutions secured against receivables, inventory, and equipment. Its niche focus on tangible asset-backed financing differentiates it from traditional lenders, catering to small and mid-sized enterprises with tailored credit solutions. Accord Financial’s market position is reinforced by its long-standing presence since 1978, though it operates in a competitive landscape dominated by larger financial institutions and alternative lenders. The company’s revenue model hinges on interest income from loans and fees from factoring services, with performance closely tied to economic cycles and borrower credit quality. While its regional footprint limits scale, its sector-specific expertise allows for targeted risk assessment and client retention.

Revenue Profitability And Efficiency

In FY 2024, Accord Financial reported revenue of CAD 47.05 million but recorded a net loss of CAD 3.14 million, reflecting challenges in credit performance or cost management. The negative diluted EPS of CAD -0.37 underscores profitability pressures, though operating cash flow of CAD 60.57 million suggests robust cash generation from core activities. Capital expenditures were minimal at CAD -0.4 million, indicating a capital-light model.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained by its net loss, but its operating cash flow significantly exceeds net income, likely due to non-cash adjustments or working capital movements. With total debt of CAD 313.52 million against cash reserves of CAD 16.67 million, leverage is elevated, potentially limiting flexibility. The absence of dividends aligns with its current earnings profile.

Balance Sheet And Financial Health

Accord Financial’s balance sheet shows moderate liquidity with CAD 16.67 million in cash, but high total debt of CAD 313.52 million raises concerns about leverage. The asset-based nature of its lending may mitigate some risk, but the debt-to-equity ratio warrants monitoring. The company’s financial health hinges on asset quality and recovery rates in its loan portfolio.

Growth Trends And Dividend Policy

Growth trends are unclear given the FY 2024 net loss, though the company’s focus on niche financing could support recovery. No dividends were paid, reflecting a conservative approach to capital allocation amid earnings volatility. Future growth may depend on expanding its client base or diversifying financing products.

Valuation And Market Expectations

With a market cap of CAD 26.96 million and a beta of 0.55, Accord Financial is viewed as a low-volatility but high-risk micro-cap stock. The negative earnings and elevated debt likely weigh on investor sentiment, though its specialized model could attract value-oriented investors if credit conditions improve.

Strategic Advantages And Outlook

Accord Financial’s strategic advantage lies in its deep sector expertise and asset-backed lending focus, which may reduce default risk. However, its outlook is cautious due to profitability challenges and leverage. A rebound in economic activity or improved credit metrics could enhance its positioning, but near-term headwinds persist.

Sources

Company description, financial data from disclosed filings, and market data from TSX.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount