Previous Close | $0.61 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
Adicet Bio, Inc. is a clinical-stage biotechnology company focused on developing next-generation cell therapies for cancer and autoimmune diseases. The company leverages its proprietary gamma delta T cell platform to engineer allogeneic, off-the-shelf therapies designed to target solid and hematologic malignancies. Unlike traditional CAR-T therapies, Adicet’s approach aims to enhance persistence, tumor infiltration, and safety, positioning it as a potential disruptor in the immuno-oncology space. The company’s lead candidate, ADI-001, targets CD20-positive malignancies and is in Phase 1 trials, with preclinical programs exploring additional targets. Adicet operates in a highly competitive sector dominated by autologous cell therapies, but its allogeneic platform could offer scalability and cost advantages if clinical efficacy is demonstrated. The biotech industry’s emphasis on innovation and unmet medical needs provides a favorable backdrop, though regulatory hurdles and funding requirements remain critical challenges. Adicet’s collaborations with academia and strategic partnerships underscore its commitment to advancing gamma delta T cell technology, but commercialization risks are inherent given its preclinical and early-stage pipeline.
Adicet Bio reported no revenue for the period, reflecting its status as a pre-commercial biotech firm. The company posted a net loss of $117.1 million, with diluted EPS of -$1.33, driven by R&D expenses and operational costs. Operating cash flow was negative at $92.4 million, while capital expenditures totaled $1.1 million, indicating heavy investment in clinical development. The absence of revenue underscores its reliance on funding to sustain operations.
Adicet’s earnings power remains constrained by its preclinical and early-stage clinical programs, with no near-term profitability expected. The company’s capital efficiency is challenged by high R&D burn rates, though its $56.5 million cash position provides limited runway. The focus on advancing ADI-001 and pipeline candidates suggests continued cash outflows, necessitating additional financing or partnerships to fund future trials.
Adicet’s balance sheet shows $56.5 million in cash and equivalents against $17.2 million in total debt, yielding a net cash position. However, the substantial operating losses and negative cash flow raise liquidity concerns. With 87.9 million shares outstanding, equity dilution is a likely funding mechanism. The company’s financial health hinges on its ability to secure capital to advance its pipeline without excessive leverage.
Adicet’s growth is tied to clinical milestones, particularly ADI-001’s progression. The absence of revenue or dividends reflects its development-stage status. Future growth depends on successful trials, regulatory approvals, and commercialization, which are uncertain. The company has no dividend policy, typical of biotech firms reinvesting all capital into R&D. Investor returns will hinge on pipeline success or strategic transactions.
Adicet’s valuation is driven by speculative potential rather than fundamentals, given its lack of revenue. Market expectations center on clinical data readouts and platform validation. The stock’s performance will likely correlate with trial outcomes and sector sentiment toward allogeneic therapies. High volatility is expected due to binary clinical risks and funding needs.
Adicet’s gamma delta T cell platform differentiates it in the crowded cell therapy space, offering theoretical safety and scalability benefits. However, clinical validation is pending, and competition from established autologous therapies poses risks. The outlook depends on ADI-001’s efficacy, partnerships, and funding. Near-term challenges include trial execution and cash preservation, while long-term potential hinges on pipeline success and market adoption.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |