investorscraft@gmail.com

Intrinsic ValueAcer Incorporated (ACID.L)

Previous Close£4.10
Intrinsic Value
Upside potential
Previous Close
£4.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acer Incorporated operates in the competitive computer hardware sector, specializing in the design, marketing, and servicing of personal computers, IT products, and tablet solutions. The company has diversified its portfolio to include gaming and esports platforms, cloud services, AI media, and intelligent transportation solutions, positioning itself as a multifaceted technology provider. Acer’s revenue model hinges on hardware sales, cloud-based services, and B2B advisory solutions, catering to both consumer and enterprise markets. Its market position is bolstered by a strong presence in Taiwan, Mainland China, and the United States, with additional international operations enhancing its global footprint. The company’s strategic focus on IoT, cybersecurity, and smart healthcare further differentiates it from competitors, aligning with evolving technological trends. Acer’s ability to integrate hardware with cloud and AI-driven services underscores its adaptability in a rapidly changing industry landscape.

Revenue Profitability And Efficiency

Acer reported revenue of TWD 264.68 billion for the fiscal year, with net income reaching TWD 5.54 billion, reflecting a diluted EPS of TWD 9.2. The company’s operating cash flow was negative at TWD -1.52 billion, while capital expenditures stood at TWD -4.48 billion, indicating significant reinvestment activities. These figures suggest a focus on growth despite short-term cash flow constraints.

Earnings Power And Capital Efficiency

The company’s earnings power is demonstrated by its net income of TWD 5.54 billion, supported by a diversified product lineup and cost management. However, negative operating cash flow highlights challenges in converting earnings into liquid assets, possibly due to working capital demands or timing differences in receivables and payables.

Balance Sheet And Financial Health

Acer maintains a solid balance sheet with TWD 37.66 billion in cash and equivalents, against total debt of TWD 24.63 billion. This liquidity position provides flexibility for operational needs and potential investments. The debt level appears manageable relative to cash reserves, suggesting a stable financial health profile.

Growth Trends And Dividend Policy

Acer’s growth is driven by its expansion into cloud services, AI, and IoT, alongside traditional hardware sales. The company paid a dividend of TWD 0.24315 per share, reflecting a commitment to shareholder returns despite its reinvestment strategy. Future growth may hinge on the success of its diversified technological initiatives.

Valuation And Market Expectations

With a beta of 0.73, Acer exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The lack of disclosed market capitalization limits detailed valuation analysis, but the company’s diversified operations and steady earnings suggest resilience in fluctuating market conditions.

Strategic Advantages And Outlook

Acer’s strategic advantages lie in its broad product portfolio and focus on emerging technologies like AI and IoT. The company’s outlook is cautiously optimistic, with potential growth from its cloud and smart healthcare segments. However, competitive pressures in the hardware market and cash flow management remain key challenges to monitor.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount