Data is not available at this time.
AC Immune SA is a clinical-stage biopharmaceutical company focused on pioneering precision medicine for neurodegenerative diseases, particularly Alzheimer’s and Parkinson’s. The company leverages its proprietary SupraAntigen and Morphomer platforms to develop innovative therapeutics targeting misfolded proteins implicated in neurodegeneration. Its revenue model is primarily driven by strategic collaborations, licensing agreements, and milestone payments from pharmaceutical partners, including major players like Roche and Eli Lilly. Operating in the highly competitive and research-intensive neuroscience sector, AC Immune differentiates itself through its deep expertise in protein misfolding diseases and a robust pipeline of both small molecules and biologics. The company’s partnerships with industry leaders underscore its credibility and potential for long-term value creation, though its market position remains contingent on clinical success and regulatory approvals.
AC Immune reported revenue of $27.3 million for FY 2024, primarily derived from collaboration agreements. The company posted a net loss of $50.9 million, reflecting ongoing R&D investments. Operating cash flow was positive at $65.8 million, bolstered by milestone payments, while capital expenditures remained minimal at $576,000, indicating capital-efficient operations. The diluted EPS stood at -$0.51, underscoring the pre-commercial stage of its pipeline.
The company’s earnings power is currently constrained by its clinical-stage focus, with profitability deferred pending pipeline advancements. However, its ability to secure partnership funding and maintain a lean operational structure highlights capital efficiency. The positive operating cash flow suggests prudent financial management, though sustained losses emphasize the high-risk, high-reward nature of its therapeutic development model.
AC Immune maintains a solid liquidity position with $36.3 million in cash and equivalents, against total debt of $5.4 million, reflecting a manageable leverage profile. The balance sheet is supported by non-dilutive partnership funding, though the absence of recurring revenue streams necessitates careful cash runway management. Shareholders’ equity remains under pressure due to accumulated deficits, typical of biotech firms in development stages.
Growth is tied to clinical milestones and partnership expansions, with no near-term dividend expectations given its reinvestment-focused strategy. The pipeline’s progression, particularly in Alzheimer’s therapeutics, will be critical for future revenue diversification. The company’s reliance on collaboration deals may yield lumpy revenue recognition, but successful trials could unlock significant value and attract further investment.
The market values AC Immune based on its pipeline potential rather than current earnings, with a focus on clinical data readouts and partnership milestones. The absence of commercialized products introduces volatility, as sentiment shifts with trial outcomes. Investors likely price in a premium for its innovative platforms but remain cautious given the high failure rates in neurodegenerative drug development.
AC Immune’s strategic edge lies in its proprietary technology platforms and high-profile collaborations, which de-risk development and provide non-dilutive funding. The outlook hinges on clinical success, particularly for its Alzheimer’s candidates, which could address unmet medical needs. Near-term challenges include trial execution and funding sustainability, but long-term upside exists if its therapies gain regulatory approval and market traction.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |