investorscraft@gmail.com

Intrinsic ValueAccelleron Industries AG (ACLN.SW)

Previous CloseCHF73.80
Intrinsic Value
Upside potential
Previous Close
CHF73.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Accelleron Industries AG operates in the aerospace and defense sector, specializing in high-performance turbochargers and digital solutions tailored for marine, energy, and rail/off-highway applications. The company’s revenue model is driven by both product sales and aftermarket services, leveraging its technical expertise to provide customized solutions that enhance efficiency and reduce emissions. Its global footprint and focus on innovation position it as a key player in niche industrial markets where reliability and performance are critical. Accelleron’s competitive edge stems from its deep engineering capabilities and long-standing relationships with OEMs and operators in heavy industries. The company benefits from regulatory tailwinds as industries worldwide seek to comply with stricter environmental standards, creating demand for its advanced turbocharging technologies. Its market position is further reinforced by a diversified customer base across geographies, reducing dependency on any single region or sector.

Revenue Profitability And Efficiency

Accelleron reported revenue of CHF 1.02 billion for the period, with net income of CHF 170.1 million, reflecting a net margin of approximately 16.6%. Operating cash flow stood at CHF 216.1 million, demonstrating strong cash conversion. Capital expenditures of CHF 38.5 million indicate disciplined reinvestment, supporting future growth without compromising liquidity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 1.81 underscores its earnings power, supported by a capital-light model that prioritizes high-margin aftermarket services. Its operating cash flow-to-revenue ratio of 21.1% highlights efficient capital deployment, with minimal debt relative to equity, ensuring sustainable returns.

Balance Sheet And Financial Health

Accelleron maintains a robust balance sheet with CHF 272.5 million in cash and equivalents against total debt of CHF 521.3 million, reflecting a conservative leverage profile. The liquidity position is adequate to fund operations and growth initiatives, with no immediate refinancing risks.

Growth Trends And Dividend Policy

The company’s growth is tied to industrial demand and emission regulations, with a dividend payout of CHF 0.85 per share, indicating a shareholder-friendly policy. Its beta of 0.428 suggests lower volatility relative to the market, appealing to income-focused investors.

Valuation And Market Expectations

With a market cap of CHF 4.53 billion, Accelleron trades at a P/E of approximately 26.6x, reflecting premium pricing for its niche expertise and stable cash flows. Investors likely anticipate steady growth from aftermarket services and regulatory-driven demand.

Strategic Advantages And Outlook

Accelleron’s strategic focus on sustainability and digital solutions aligns with global decarbonization trends, positioning it for long-term growth. Its strong market position and technological leadership provide resilience against cyclical downturns, though exposure to industrial cycles remains a monitorable risk.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount