Previous Close | $28.56 |
Intrinsic Value | $112.38 |
Upside potential | +293% |
Data is not available at this time.
ACM Research, Inc. operates in the semiconductor equipment industry, specializing in advanced wafer cleaning and processing technologies essential for chip manufacturing. The company generates revenue primarily through the sale of single-wafer wet cleaning equipment, which addresses critical challenges in semiconductor fabrication, such as particle removal and defect reduction. ACM serves leading global foundries and memory chip manufacturers, positioning itself as a key enabler of next-generation semiconductor production. The company differentiates itself through proprietary technologies like Space Alternated Phase Shift (SAPS) and Timely Energized Bubble Oscillation (TEBO), which offer superior performance in complex node processes. ACM competes in a concentrated market dominated by larger players but has carved out a niche by focusing on cost-effective, high-performance solutions for advanced packaging and front-end processes. Its strategic partnerships with Chinese semiconductor firms provide a strong foothold in the rapidly expanding Asia-Pacific market, while ongoing R&D investments aim to capture share in emerging segments like 3D NAND and EUV lithography support layers.
ACM reported $782.1 million in revenue for FY 2024, with net income of $103.6 million, reflecting a 13.2% net margin. Diluted EPS stood at $1.55, demonstrating scalable profitability as revenue grew. Operating cash flow of $152.5 million indicates efficient working capital management, though $82.5 million in capital expenditures suggests ongoing investment in production capacity and R&D to support future growth initiatives.
The company's earnings power is underscored by its ability to maintain double-digit net margins in a cyclical industry. With $407.4 million in cash against $188.8 million of debt, ACM retains ample liquidity to fund operations and innovation. The 62.2 million diluted shares outstanding imply a disciplined approach to equity dilution, preserving shareholder value.
ACM's balance sheet remains robust with a cash-to-debt ratio of 2.2x, providing financial flexibility. Total debt of $188.8 million is manageable relative to its cash position and operating cash flows. The absence of significant goodwill or intangible assets suggests a lean asset structure focused on tangible R&D and manufacturing capabilities.
Revenue growth has been driven by adoption in China's semiconductor expansion, though geographic concentration presents both opportunity and risk. The $0.11 per share dividend signals a shareholder-friendly capital allocation policy, albeit with a modest yield, as the company prioritizes reinvestment for technology leadership in the capital-intensive semiconductor equipment sector.
At current trading levels, ACM's valuation reflects expectations for continued penetration in China's domestic semiconductor supply chain and potential wins with global IDMs. The P/E multiple suggests investors anticipate mid-teens earnings growth, balancing cyclical risks with secular demand for localized chip manufacturing equipment.
ACM's technology leadership in wet cleaning systems and strategic positioning in China's semiconductor self-sufficiency drive provide durable advantages. Near-term outlook depends on customer capacity expansions, while long-term success hinges on maintaining technological differentiation amid intensifying competition. The company's focused R&D and asset-light model position it to capitalize on industry transitions to advanced nodes.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |