investorscraft@gmail.com

Intrinsic Value of Ascent Industries Co. (ACNT)

Previous Close$12.72
Intrinsic Value
Upside potential
Previous Close
$12.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ascent Industries Co. operates in the industrial manufacturing sector, specializing in the production of engineered metal products and specialty chemicals. The company serves diverse end markets, including aerospace, defense, and energy, leveraging its technical expertise to deliver high-performance solutions. Its revenue model is driven by both contract manufacturing and proprietary product sales, positioning it as a niche player with a focus on precision and reliability. Ascent competes in fragmented markets where differentiation through quality and innovation is critical. While not a market leader, the company maintains a stable presence by catering to specialized customer needs and adapting to industry demands. Its dual focus on metals and chemicals provides some diversification, though exposure to cyclical industries introduces revenue volatility. The company’s ability to navigate supply chain complexities and maintain long-term client relationships supports its competitive positioning.

Revenue Profitability And Efficiency

In FY 2024, Ascent reported revenue of $177.9 million but recorded a net loss of $13.6 million, reflecting margin pressures or operational challenges. The diluted EPS of -$1.35 underscores profitability struggles, though positive operating cash flow of $14.7 million suggests some underlying operational efficiency. Capital expenditures were modest at $1.9 million, indicating limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings power highlights challenges in converting revenue into sustainable profits. Operating cash flow coverage of capital expenditures appears adequate, but the net loss raises questions about capital allocation efficiency. Further analysis of segment performance or cost structures would be needed to assess improvement potential.

Balance Sheet And Financial Health

Ascent’s balance sheet shows $16.1 million in cash against $33.3 million in total debt, indicating moderate leverage. The liquidity position appears manageable, but sustained losses could strain financial flexibility. Absence of dividend payouts aligns with preserving capital during this challenging period.

Growth Trends And Dividend Policy

Top-line growth trends are unclear without prior-year comparisons, but the net loss suggests stagnant or declining earnings. The lack of dividends reflects a focus on reinvestment or financial stabilization. Future growth may hinge on market recovery or operational restructuring.

Valuation And Market Expectations

Negative earnings complicate traditional valuation metrics. Market expectations likely hinge on turnaround potential or strategic shifts, with investors weighing cash flow generation against profitability risks. The stock may trade on sentiment toward industrial sector recovery.

Strategic Advantages And Outlook

Ascent’s niche expertise and diversified end markets offer resilience, but macroeconomic headwinds pose near-term risks. Success depends on improving operational efficiency and leveraging its technical capabilities. The outlook remains cautious pending evidence of sustained profitability or strategic initiatives.

Sources

Company filings (CIK: 0000095953), reported financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount