Previous Close | $49.87 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
ATCO Ltd. operates as a diversified utility and infrastructure company with a strong presence in Canada, Australia, and select international markets. Its core business segments include housing and logistics, energy infrastructure, and commercial real estate, providing essential services such as modular workforce housing, natural gas distribution, electricity generation, and industrial water solutions. The company serves a broad customer base, ranging from residential and commercial clients to industrial and government sectors, leveraging its vertically integrated operations to maintain cost efficiency and reliability. ATCO’s diversified revenue streams mitigate sector-specific risks, while its long-term contracts and regulated utility operations provide stable cash flows. The company holds a competitive edge in modular construction and energy infrastructure, supported by its extensive portfolio of assets, including pipelines, power plants, and commercial properties. Its strategic investments in renewable energy and sustainable infrastructure align with global decarbonization trends, positioning ATCO for future growth in a transitioning energy landscape.
ATCO reported revenue of CAD 4.94 billion for FY 2024, with net income of CAD 430 million, reflecting a net margin of approximately 8.7%. The company generated robust operating cash flow of CAD 2.2 billion, though capital expenditures of CAD 1.69 billion indicate significant reinvestment in infrastructure and growth initiatives. Its diversified operations contribute to stable profitability, with regulated utility segments providing predictable earnings.
Diluted EPS stood at CAD 3.83, supported by efficient capital allocation across its business segments. The company’s ability to generate consistent cash flow from its utility and infrastructure assets underscores its earnings resilience. However, high capital expenditures relative to operating cash flow suggest ongoing investment needs, which may pressure near-term free cash flow generation.
ATCO’s balance sheet shows CAD 364 million in cash and equivalents against total debt of CAD 11.98 billion, indicating a leveraged but manageable position given its stable cash flows. The company’s regulated utility assets provide collateral for debt, but investors should monitor debt servicing capacity amid rising interest rates and capital-intensive projects.
ATCO has demonstrated steady growth through strategic acquisitions and organic investments in energy and infrastructure. The company pays a dividend of CAD 1.9739 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expanding renewable energy projects and modular housing demand, though regulatory risks in utility operations could impact long-term performance.
With a market cap of CAD 5.98 billion and a beta of 0.53, ATCO is viewed as a lower-risk utility stock. Its valuation reflects stable earnings from regulated operations, though growth prospects in non-regulated segments could drive re-rating if execution improves. Investors likely price in moderate growth given sector headwinds and capital intensity.
ATCO’s integrated business model and diversified revenue streams provide resilience against economic cycles. Its focus on sustainable infrastructure and modular solutions aligns with long-term industry trends. However, regulatory scrutiny in utilities and competition in modular housing could pose challenges. The company’s ability to balance growth investments with shareholder returns will be critical to maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |