investorscraft@gmail.com

Intrinsic ValueAlpha Cognition Inc. Common Stock (ACOG)

Previous Close$4.84
Intrinsic Value
Upside potential
Previous Close
$4.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha Cognition Inc. operates in the biotechnology sector, focusing on the development of novel therapeutics for neurological disorders. The company’s core revenue model is currently pre-revenue, relying on funding from investments and grants to advance its pipeline of drug candidates. Its primary focus is on addressing unmet medical needs in neurodegenerative diseases, positioning it as a specialized player in a high-growth but highly competitive market. Alpha Cognition’s strategic emphasis on innovation and clinical validation underscores its potential to carve out a niche in the biopharmaceutical landscape. The company’s market positioning is further defined by its research-driven approach, targeting conditions with limited treatment options, which could provide significant upside if its therapies gain regulatory approval. However, its lack of commercialized products leaves it vulnerable to the inherent risks of drug development, including clinical trial setbacks and funding challenges.

Revenue Profitability And Efficiency

Alpha Cognition reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $14.6 million, with an EPS of -$2.43, driven by R&D expenses and operational costs. Operating cash flow was negative at $7.8 million, while capital expenditures were minimal at $26,701, indicating a focus on conserving cash for core research activities.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained due to its pre-revenue status, with losses primarily funding clinical development. Capital efficiency is currently low, as significant resources are allocated to R&D without near-term revenue generation. The diluted EPS of -$2.43 highlights the challenges of scaling biotech innovations before commercialization.

Balance Sheet And Financial Health

Alpha Cognition maintains a strong liquidity position with $48.5 million in cash and equivalents, providing a runway for ongoing operations. Total debt is modest at $911,463, suggesting limited leverage. The balance sheet reflects a typical biotech profile—high cash reserves to fund development but reliant on future financing to sustain operations beyond the current runway.

Growth Trends And Dividend Policy

Growth is contingent on clinical milestones and regulatory progress, with no near-term revenue visibility. The company does not pay dividends, consistent with its focus on reinvesting capital into R&D. Investor returns are likely tied to long-term pipeline success rather than income generation.

Valuation And Market Expectations

Valuation is speculative, driven by potential rather than current financial performance. Market expectations hinge on clinical trial outcomes and partnerships. The absence of revenue complicates traditional valuation metrics, leaving the stock sensitive to binary events like FDA approvals or trial results.

Strategic Advantages And Outlook

Alpha Cognition’s strategic advantage lies in its targeted approach to neurological therapies, a high-need area with limited competition. The outlook depends on successful clinical development and securing additional funding. Near-term risks include trial delays, while long-term upside could emerge from successful commercialization or acquisition.

Sources

Company filings (CIK: 0001655923), financial statements for FY ending 2024-12-31

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount