Data is not available at this time.
Armadale Capital Plc operates as an investment company specializing in natural resources projects, primarily focusing on the Mahenge Liandu Graphite project in Tanzania. The company targets the industrial materials sector, leveraging Africa's rich mineral resources to develop high-potential graphite assets. Graphite is a critical material for lithium-ion batteries, positioning Armadale in the growing electric vehicle and renewable energy supply chains. Despite being a small-cap player, the company aims to capitalize on rising global demand for battery-grade graphite, competing with established miners by focusing on high-purity deposits. Armadale’s strategic location in Tanzania provides access to untapped resources, though operational execution and funding remain key challenges. The company’s market position is speculative, given its pre-revenue stage and reliance on project development milestones to attract investment or partnerships.
Armadale reported no revenue in FY 2023, reflecting its pre-production status. The net loss of £5.89 million underscores the company's heavy reliance on external funding to advance its graphite project. Operating cash flow was negative £243,000, with capital expenditures of £234,000, indicating limited near-term cash generation. The absence of revenue highlights the company's developmental phase and dependence on successful project commercialization.
The diluted EPS of -£0.01 reflects Armadale’s current lack of earnings power, typical of early-stage resource companies. With no operating income, the company’s capital efficiency is constrained by its ability to secure funding and advance the Mahenge Liandu project. The negative cash flow and earnings metrics emphasize the high-risk, high-reward nature of its business model.
Armadale’s balance sheet shows minimal cash reserves (£45,000) and no debt, indicating a clean but fragile financial position. The lack of debt reduces near-term liquidity risks, but the company’s ability to fund operations hinges on equity raises or strategic partnerships. With no revenue and limited cash, financial health remains precarious until project milestones are achieved.
Growth prospects are tied to the Mahenge Liandu project’s development, with no near-term revenue visibility. The company does not pay dividends, reinvesting all available capital into exploration and project advancement. Shareholder returns depend entirely on future project success or asset monetization, aligning with the speculative nature of early-stage mining investments.
The market cap of £5.6 million reflects Armadale’s high-risk profile and pre-revenue status. A beta of 2.155 indicates significant volatility, typical of small-cap resource stocks. Valuation is speculative, driven by potential graphite demand growth rather than current financial metrics. Investors likely price in long-term project success, though execution risks remain high.
Armadale’s key advantage lies in its exposure to Tanzania’s graphite resources, a critical material for green energy. However, the outlook is uncertain, hinging on funding, permitting, and operational execution. Success would position the company in a strategic supply chain, but failure could render its assets stranded. The near-term focus is on advancing the Mahenge Liandu project to attract partners or buyers.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |