investorscraft@gmail.com

Intrinsic ValueAcuity RM Group Plc Ord (ACRM.L)

Previous Close£1.00
Intrinsic Value
Upside potential
Previous Close
£1.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acuity RM Group Plc operates in the governance, risk, and compliance (GRC) software market, providing specialized solutions through its flagship product, STREAM. The platform aggregates organizational data to enhance decision-making and risk management, catering primarily to businesses seeking robust compliance frameworks. As a niche player in the GRC sector, Acuity RM competes with larger enterprise software providers by offering tailored, scalable solutions that address regulatory complexities and operational risks. The company’s focus on the UK market positions it as a regional expert, though its growth potential may be constrained by competition from global GRC platforms. Its ability to innovate and adapt to evolving regulatory demands will be critical in maintaining relevance in a rapidly digitizing compliance landscape.

Revenue Profitability And Efficiency

In FY 2023, Acuity RM reported revenue of £1.37 million, reflecting its niche market presence. However, the company posted a net loss of £1.34 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative £1.01 million, further underscoring inefficiencies in converting revenue into sustainable cash generation. The minimal capital expenditures of £3,000 suggest limited reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

The diluted EPS of -13.41 GBp highlights significant earnings pressure, with the company struggling to monetize its GRC software effectively. The absence of debt is a positive, but the negative operating cash flow raises concerns about capital efficiency. Acuity RM’s ability to scale its STREAM platform while improving margins will be pivotal for future earnings potential.

Balance Sheet And Financial Health

Acuity RM maintains a debt-free balance sheet, with £100,000 in cash and equivalents. While the lack of leverage provides flexibility, the modest cash reserves and persistent operating losses could strain liquidity if not addressed. The company’s financial health hinges on its ability to stabilize cash flows and secure additional funding if needed.

Growth Trends And Dividend Policy

Growth trends remain muted, with no dividend payouts reflecting the company’s focus on preserving capital. The GRC market’s expansion could offer opportunities, but Acuity RM must demonstrate improved execution to capitalize. Investor returns are likely contingent on future profitability or strategic acquisitions.

Valuation And Market Expectations

With a market cap of £1.61 million, the company trades at a low valuation, aligning with its unprofitable status and niche positioning. The negative beta of -0.41 suggests low correlation with broader markets, potentially appealing to specialized investors. Market expectations appear subdued, pending tangible improvements in financial performance.

Strategic Advantages And Outlook

Acuity RM’s specialized GRC expertise and debt-free structure are strengths, but its outlook depends on achieving operational scalability. Success will require stronger sales execution, product differentiation, and possibly partnerships to expand its reach. The company’s ability to navigate regulatory tailwinds while curbing losses will determine its long-term viability.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount