Data is not available at this time.
Aclaris Therapeutics, Inc. operates in the biotechnology sector, focusing on developing innovative therapies for immune-inflammatory diseases. The company’s revenue model is primarily driven by research collaborations, licensing agreements, and potential future commercialization of its drug candidates. Aclaris has positioned itself as a specialist in kinase inhibition, targeting conditions like alopecia areata and vitiligo, where unmet medical needs persist. Its lead candidate, ATI-1777, exemplifies its focus on dermatological and inflammatory disorders. The company competes in a high-growth but highly competitive segment, requiring significant R&D investment to differentiate itself. Aclaris leverages its proprietary KINect® drug discovery platform to identify novel compounds, aiming to carve a niche in specialized therapeutics. While still in clinical stages, its pipeline holds promise, though commercialization risks remain substantial given the capital-intensive nature of biotech development.
Aclaris reported revenue of $18.7 million for FY 2024, primarily from collaboration agreements, while net losses widened to $-132.1 million. The diluted EPS of $-1.71 reflects ongoing R&D expenditures outpacing revenue generation. Operating cash flow was negative at $-20.1 million, with minimal capital expenditures, indicating a focus on sustaining liquidity for clinical programs rather than infrastructure investments.
The company’s negative earnings underscore its pre-commercial stage, with capital allocated heavily toward advancing its pipeline. Absence of debt and reliance on equity financing suggest a cautious approach to leverage, though dilution risk persists. Cash burn remains a critical metric, with $24.6 million in cash reserves likely necessitating additional funding to sustain operations beyond the near term.
Aclaris maintains a debt-free balance sheet, with $24.6 million in cash and equivalents providing limited runway. Total liabilities are modest, but recurring losses strain liquidity. The lack of long-term debt mitigates solvency risks, though reliance on equity or partnership funding is inevitable to advance clinical trials and avoid operational disruptions.
Growth hinges on clinical milestones, with no near-term revenue diversification beyond collaborations. The company does not pay dividends, reinvesting all resources into R&D. Investor returns depend entirely on pipeline success, making progress in trials like ATI-1777 pivotal for valuation upside.
The market prices Aclaris as a high-risk, high-reward biotech, with valuation tied to pipeline potential rather than current fundamentals. Negative earnings and cash flow are typical for the sector, but further dilution or partnership terms could influence sentiment. The absence of debt provides flexibility, though investor patience is required given the long development cycles.
Aclaris’s KINect® platform and focus on niche inflammatory diseases offer differentiation, but commercialization remains years away. Partnerships or licensing deals could de-risk the model. The outlook is speculative, contingent on clinical data and funding stability. Success in mid-to-late-stage trials would be transformative, though setbacks could necessitate strategic pivots.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |