investorscraft@gmail.com

Intrinsic Valueaccesso Technology Group plc (ACSO.L)

Previous Close£283.00
Intrinsic Value
Upside potential
Previous Close
£283.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

accesso Technology Group plc is a specialized software provider catering to the attractions and leisure industry, offering integrated technology solutions that enhance guest experiences and operational efficiency. The company operates through two key segments: Ticketing and Distribution, which includes its accesso Passport and accesso ShoWare platforms, and Guest Experience, featuring virtual queuing and experience management tools like accesso LoQueue. Serving a diverse clientele across theme parks, ski resorts, cultural venues, and more, accesso has established itself as a critical enabler for leisure operators seeking to modernize ticketing, admissions, and visitor engagement. Its solutions span e-commerce, mobile sales, and resource scheduling, positioning it as a comprehensive partner for both large and niche attractions globally. The company’s focus on scalability and innovation allows it to maintain a competitive edge in a fragmented market, where demand for digital transformation continues to grow. With a presence in North America, Europe, and Australasia, accesso leverages regional expertise to address localized needs while maintaining a unified technology stack.

Revenue Profitability And Efficiency

In its latest fiscal year, accesso reported revenue of £152.3 million (GBp), reflecting its ability to monetize its diversified software offerings. Net income stood at £9.1 million (GBp), with diluted EPS of 0.22 GBp, indicating modest but stable profitability. Operating cash flow of £12.1 million (GBp) suggests efficient working capital management, while capital expenditures of -£0.4 million (GBp) highlight a capital-light model focused on software scalability.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by recurring revenue streams from its SaaS-based ticketing and guest experience platforms. With a market cap of approximately £197.6 million (GBp) and a beta of 1.16, accesso demonstrates moderate volatility relative to the broader market. Its capital efficiency is evident in its ability to generate positive operating cash flow while maintaining minimal debt.

Balance Sheet And Financial Health

accesso maintains a solid balance sheet, with £42.8 million (GBp) in cash and equivalents against total debt of £15.5 million (GBp), providing ample liquidity. The low leverage ratio and healthy cash reserves position the company to invest in growth initiatives or pursue strategic acquisitions without significant financial strain.

Growth Trends And Dividend Policy

The company has not issued dividends, opting instead to reinvest cash flows into product development and market expansion. Growth trends are likely tied to the broader recovery of the leisure industry post-pandemic, with demand for digital solutions driving adoption of accesso’s platforms. Its global footprint offers additional diversification benefits.

Valuation And Market Expectations

Trading on the LSE with a market cap of £197.6 million (GBp), accesso’s valuation reflects investor expectations for sustained growth in the leisure technology sector. The absence of dividends suggests the market prices the stock based on future earnings potential rather than income generation.

Strategic Advantages And Outlook

accesso’s strategic advantages lie in its niche focus, scalable software solutions, and global client base. The outlook remains positive as leisure operators prioritize digital transformation, though macroeconomic pressures on discretionary spending could pose risks. Continued innovation and cross-selling opportunities within existing customers will be key drivers of long-term success.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount