investorscraft@gmail.com

Intrinsic ValueAlzChem Group AG (ACT.DE)

Previous Close154.60
Intrinsic Value
Upside potential
Previous Close
154.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AlzChem Group AG operates as a specialized chemical company with a diversified portfolio spanning dietary supplements, feed additives, pharmaceuticals, and industrial applications. The company’s three core segments—Specialty Chemicals, Basics & Intermediates, and Other & Holding—reflect its vertically integrated approach, leveraging proprietary technologies like calcium carbide and cyanamide derivatives. Key brands such as Creapure (creatine supplements), Creamino (animal nutrition), and DYHARD (curing agents) underscore its niche expertise in high-margin specialty chemicals. AlzChem serves global markets, with a strong foothold in Europe and strategic exposure to Asia and North America. Its focus on innovation, particularly in sustainable chemistry and bio-based solutions, positions it competitively in sectors demanding regulatory compliance and performance efficiency. The company’s long-standing presence since 1908 and integrated production facilities in Trostberg, Germany, enhance its cost control and supply chain resilience. While mid-sized, AlzChem differentiates through application-specific formulations, catering to pharmaceuticals, agriculture, and advanced materials—a strategy that mitigates cyclical risks inherent in bulk chemicals.

Revenue Profitability And Efficiency

In FY 2023, AlzChem reported revenue of €554.2 million, with net income of €54.1 million, reflecting a net margin of approximately 9.8%. Operating cash flow stood at €105.1 million, demonstrating robust cash conversion. Capital expenditures of €43.1 million indicate disciplined reinvestment, aligning with its focus on high-value specialty products. The company’s efficiency is further evidenced by its ability to maintain profitability amid raw material volatility, leveraging its integrated production model.

Earnings Power And Capital Efficiency

Diluted EPS of €5.31 highlights AlzChem’s earnings strength, supported by its diversified product mix and pricing power in niche markets. The company’s capital efficiency is underscored by its moderate debt levels (€52.8 million) against cash reserves of €61.5 million, ensuring flexibility for growth initiatives. ROIC trends suggest effective allocation toward high-return segments like dietary supplements and advanced curing agents.

Balance Sheet And Financial Health

AlzChem maintains a solid balance sheet, with total debt of €52.8 million and cash equivalents of €61.5 million, yielding a net cash position. The low debt-to-equity ratio reflects conservative leverage, while consistent operating cash flow generation supports liquidity. This financial stability provides a cushion against macroeconomic headwinds and funds R&D-driven expansion.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by demand for specialty chemicals and health-focused products. The dividend payout of €1.8 per share signals a shareholder-friendly policy, with a payout ratio of approximately 34% of net income, balancing reinvestment and returns. Future growth may hinge on scaling high-margin segments like pharmaceuticals and sustainable agrochemicals.

Valuation And Market Expectations

With a market cap of €1.22 billion and a beta of 0.82, AlzChem trades at a premium reflective of its niche positioning and stable cash flows. Investors likely price in its ability to sustain margins through innovation and geographic diversification, though sector-wide cost pressures remain a monitorable risk.

Strategic Advantages And Outlook

AlzChem’s strategic advantages lie in its proprietary technologies, regulatory-compliant product suite, and vertical integration. The outlook remains positive, with tailwinds from health-conscious consumer trends and industrial demand for performance chemicals. Challenges include raw material inflation and competition in commoditized intermediates, but its focus on R&D and sustainability initiatives positions it for resilient long-term growth.

Sources

Company annual reports, Bloomberg, Deutsche Börse disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount