Data is not available at this time.
Actual Experience plc operates in the Information Technology Services sector, specializing in analytics-as-a-service for human experience management. The company’s core offering, Analytics Cloud, leverages proprietary algorithms to assess digital experience quality and supply chain diagnostics, providing actionable insights for enterprises. Its services include business impact assessments and continuous improvement programs, targeting optimization of digital workflows. Positioned as a niche player, Actual Experience serves clients in the UK and US, focusing on sectors where digital performance directly impacts business outcomes. The company differentiates itself through its ability to quantify digital experience quality, a critical need in an increasingly remote and digital-first economy. However, its market penetration remains limited compared to larger IT service providers, reflecting both its specialized focus and competitive challenges in scaling its solutions.
For FY 2022, Actual Experience reported revenue of £1.18 million, reflecting its niche market focus. The company posted a net loss of £5.27 million, with diluted EPS at -£0.11, indicating ongoing challenges in achieving profitability. Operating cash flow was negative £4.50 million, exacerbated by capital expenditures of £0.78 million, underscoring significant cash burn as it invests in growth and product development.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profitability. High operating costs relative to revenue suggest scalability issues, though its analytics-as-a-service model could improve margins with higher adoption. Capital expenditures, while substantial, are directed toward enhancing its cloud-based platform, which may drive future efficiency if customer acquisition accelerates.
Actual Experience maintains a cash position of £2.87 million, providing a limited runway given its cash burn rate. Total debt stands at £0.60 million, representing a manageable liability. However, the lack of profitability and reliance on cash reserves raise concerns about long-term sustainability without additional funding or revenue growth.
The company’s growth trajectory remains uncertain, with no dividend payments reflecting its reinvestment-focused strategy. Revenue growth will depend on expanding its client base and proving the ROI of its analytics solutions. The absence of dividends aligns with its early-stage profile and need to conserve capital.
With a market cap of approximately £0.98 million and a beta of 2.104, Actual Experience is viewed as a high-risk, high-volatility investment. The market appears skeptical of its path to profitability, pricing it as a speculative play on digital experience analytics adoption.
Actual Experience’s proprietary technology offers a unique value proposition in quantifying digital experience quality, a growing need in hybrid work environments. However, its outlook hinges on securing larger enterprise contracts and demonstrating scalable profitability. Execution risks remain high, and investor confidence will depend on tangible progress in reducing losses and expanding market share.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |